Applied Oil Tools LLC
How we got $25.8M
Based on its 55 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▼ 13% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 55 | $30.7M |
| 2020 | Form 5500 | 34 | $19.0M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| APPLIED OIL TOOLS LLC this business | $42.7M | — |
| L & O PUMP & SUPPLY INC Edmond · 15 employees | $10.4M | 1.0 mi |
| JWC INVESTMENTS, INC. Edmond · 2 employees | $1.9M | 3.1 mi |
| EVE BIT SALES, INC. Edmond · 9 employees | $8.3M | 3.4 mi |
| COVINGTON CONSTRUCTION INC Edmond · 3 employees | $2.3M | 4.5 mi |
| HOUSE OF VACUUMS INC Edmond · 2 employees | $2.1M | 5.6 mi |
| LEGACY RESOURCES, L.L.C. Edmond · 1 employees | $955K | 5.7 mi |
The full calculation
| Employees reported to the SBA | 55 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $38.9M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $36.0M |
| Estimate: the two combined (geometric mean) | $42.7M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $4.4M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $25.8M |
| Multiple for this size and industry | 5.8× |
| Value range | $13.6M – $35.3M |
| Revenue range | $28.1M – $48.7M |
| EBITDA range | $2.9M – $5.1M |
| Industry (NAICS) | Oil and Gas Field Machinery and Equipment Manufacturing (333132) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBOKF, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BOKF, National Association PPP 2020 | All 2,399 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/5/2020 | first | $735K | 55 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Applied Oil Tools LLC
Applied Oil Tools LLC is an oil and gas field machinery and equipment manufacturing company in Edmond, Oklahoma. It is owned by ROBERT LINTON GILSON. Its estimated annual revenue is about $42.7M, with roughly $4.4M of EBITDA. It has about 34 employees. Its estimated business value is $25.8M (likely range $13.6M–$35.3M).
Common questions
- Who owns Applied Oil Tools LLC?
- Applied Oil Tools LLC is owned by ROBERT LINTON GILSON, according to public sources such as the company's website or filings.
- How much revenue does Applied Oil Tools LLC make?
- SeeBITDA estimates Applied Oil Tools LLC's annual revenue at about $42.7M (likely between $28.1M and $48.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Applied Oil Tools LLC worth?
- About $25.8M, roughly 5.8× its estimated EBITDA of $4.4M, typical for a oil and gas field machinery and equipment manufacturing company its size. Likely range: $13.6M–$35.3M.
- How many employees does Applied Oil Tools LLC have?
- About 34, from its 2020 retirement-plan filing.