Arbor House Assisted Living Centers, L.L.C.
How we got $476K
Based on its 28 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 22% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ARBOR HOUSE ASSISTED LIVING CENTERS, L.L.C. this business | $2.7M | — |
| MARBLE FALLS TX ARBOR HOUSE, LP Norman · 34 employees | $3.5M | 0.0 mi |
| SENIOR REALTY OF TEXAS, LLC Norman · 8 employees | $1.6M | 0.0 mi |
| WACO TX ARBOR HOUSE, L.P. Norman · 55 employees | $4.9M | 0.0 mi |
| RAMBLING OAKS COURTYARD ALR HIGHLAND VILLAGE, LLC Norman · 67 employees | $4.7M | 0.6 mi |
| RAMBLING OAKS COURTYARD ECC HIGHLAND VILLAGE, LLC Norman · 31 employees | $3.6M | 0.6 mi |
| ROC OPPORTUNITY, LLC Norman · 67 employees | $7.0M | 0.6 mi |
The full calculation
| Employees reported to the SBA | 28 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.1M |
| Estimate: the two combined (geometric mean) | $2.7M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $191K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $476K |
| Multiple for this size and industry | 2.5× |
| Value range | $251K – $652K |
| Revenue range | $1.8M – $3.1M |
| EBITDA range | $125K – $217K |
| Industry (NAICS) | Assisted Living Facilities for the Elderly (623312) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingWatermark BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Watermark Bank PPP 2020 | All 109 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/3/2020 | first | $119K | 28 |
About Arbor House Assisted Living Centers, L.L.C.
Arbor House Assisted Living Centers, L.L.C. is an assisted living facilities for the elderly company in Norman, Oklahoma. Its estimated annual revenue is about $2.7M, with roughly $191K of EBITDA. It has about 28 employees. Its estimated business value is $476K (likely range $251K–$652K).
Common questions
- Who owns Arbor House Assisted Living Centers, L.L.C.?
- The owner of Arbor House Assisted Living Centers, L.L.C. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Arbor House Assisted Living Centers, L.L.C. make?
- SeeBITDA estimates Arbor House Assisted Living Centers, L.L.C.'s annual revenue at about $2.7M (likely between $1.8M and $3.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Arbor House Assisted Living Centers, L.L.C. worth?
- About $476K, roughly 2.5× its estimated EBITDA of $191K, typical for a assisted living facilities for the elderly company its size. Likely range: $251K–$652K.
- How many employees does Arbor House Assisted Living Centers, L.L.C. have?
- About 28, as reported on its PPP loan.