Arbor Image LLC
How we got $1.1M
Based on its 8 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Unlikely to sell soon
- In business 16 years (since 2010)
From public records and the company's website, not a statement that it's for sale.
What they do
Arbor Image Tree Care is an arborist-led tree care company serving homeowners, property managers and HOAs in the Oklahoma City metro, focusing on tree health, preservation, pruning, removal and emergency storm response.
From the company's website. Industry: Engineering & architecture.
Estimated value over time
▲ 66% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ARBOR IMAGE LLC this business | $1.7M | — |
| Diagnostic Laboratory of Oklahoma - Integris-Moore PSC | $2.0M | 0.3 mi |
| Geek Squad Moore | $2.0M | 0.9 mi |
| IRISH GREEN LAWN CARE, INC. Oklahoma City · 11 employees | $2.4M | 1.1 mi |
| WHITE HAWK ENGINEERING & DESIGN, LLC Moore · 36 employees | $11.6M | 1.4 mi |
| Property Digg, LLC. Moore | $2.0M | 1.5 mi |
| Computer Rx Moore | $2.0M | 1.6 mi |
The full calculation
| Employees reported to the SBA | 8 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.3M |
| Estimate: the two combined (geometric mean) | $1.7M |
| EBITDA margin (industry, adjusted for size) | 18% |
| EBITDA = revenue × margin | $303K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.1M |
| Multiple for this size and industry | 3.5× |
| Value range | $558K – $1.5M |
| Revenue range | $1.1M – $1.9M |
| EBITDA range | $199K – $345K |
| Industry (NAICS) | Landscape Architectural Services (541320) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
“Koree founded Arbor Image in 2010 with one goal: bring real arboriculture to Oklahoma City, not just cut-and-haul work.”
Leadership
- SSShaun SykesGeneral Manager · Company website · source
- JSJon SullivanProduction & Safety Manager · Company website · source
Advisors
- BankingChickasaw Community BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Chickasaw Community Bank PPP 2020 | All 317 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $60K | 8 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Arbor Image LLC
Arbor Image LLC is an engineering & architecture company in Moore, Oklahoma, in business since 2010. It is owned by Koree Vanzant (Founder). Its estimated annual revenue is about $1.7M, with roughly $303K of EBITDA. It has about 8 employees. Its estimated business value is $1.1M (likely range $558K–$1.5M).
Common questions
- Who owns Arbor Image LLC?
- Arbor Image LLC is owned by Koree Vanzant (Founder), according to public sources such as the company's website or filings.
- How much revenue does Arbor Image LLC make?
- SeeBITDA estimates Arbor Image LLC's annual revenue at about $1.7M (likely between $1.1M and $1.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Arbor Image LLC worth?
- About $1.1M, roughly 3.5× its estimated EBITDA of $303K, typical for a engineering & architecture company its size. Likely range: $558K–$1.5M.
- How many employees does Arbor Image LLC have?
- About 8, as reported on its PPP loan.
- When was Arbor Image LLC founded?
- Arbor Image LLC has been in business since 2010.