Arbuckle Family Health, Aprn-Cnp, LLC
How we got $479K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 99% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ARBUCKLE FAMILY HEALTH, APRN-CNP, LLC this business | $985K | — |
| Rhodes James P Dc Davis | $990K | 0.1 mi |
| Davis Chiropractic Clinic Davis | $990K | 0.1 mi |
| RHODES CHIROPRACTIC, P.C. Davis · 2 employees | $440K | 0.3 mi |
| TABOR EYE CLINIC LLC Davis · 6 employees | $1.3M | 0.3 mi |
| Physical Therapy Central Davis | $990K | 0.4 mi |
| Southeastern Oklahoma Family Services Sulphur | $1.6M | 6.5 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $717K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.0M |
| Estimate: the two combined (geometric mean) | $985K |
| EBITDA margin (industry, adjusted for size) | 19% |
| EBITDA = revenue × margin | $192K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $479K |
| Multiple for this size and industry | 2.5× |
| Value range | $252K – $656K |
| Revenue range | $648K – $1.1M |
| EBITDA range | $126K – $219K |
| Industry (NAICS) | Offices of All Other Miscellaneous Health Practitioners (621399) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingSimmons BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Simmons Bank PPP 2020 | All 789 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $33K | 3 |
About Arbuckle Family Health, Aprn-Cnp, LLC
Arbuckle Family Health, Aprn-Cnp, LLC is an offices of all other miscellaneous health practitioners company in Davis, Oklahoma. Its estimated annual revenue is about $985K, with roughly $192K of EBITDA. It has about 3 employees. Its estimated business value is $479K (likely range $252K–$656K).
Common questions
- Who owns Arbuckle Family Health, Aprn-Cnp, LLC?
- The owner of Arbuckle Family Health, Aprn-Cnp, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Arbuckle Family Health, Aprn-Cnp, LLC make?
- SeeBITDA estimates Arbuckle Family Health, Aprn-Cnp, LLC's annual revenue at about $985K (likely between $648K and $1.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Arbuckle Family Health, Aprn-Cnp, LLC worth?
- About $479K, roughly 2.5× its estimated EBITDA of $192K, typical for a offices of all other miscellaneous health practitioners company its size. Likely range: $252K–$656K.
- How many employees does Arbuckle Family Health, Aprn-Cnp, LLC have?
- About 3, as reported on its PPP loan.