Arcadia Farm, LLC
How we got $12.7M
Based on its 21 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 29% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▼ 48% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 21 | $6.9M |
| 2020 | Form 5500 | 12 | $4.0M |
| 2021 | Form 5500 | 11 | $3.6M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ARCADIA FARM, LLC this business | $12.4M | — |
| CYPRESS REAL ESTATE, LLC Oklahoma City · 4 employees | $2.2M | 0.2 mi |
| Extra Space Storage Oklahoma City | $1.7M | 0.3 mi |
| Storij Oklahoma City | $1.7M | 0.3 mi |
| WEBBER INVESTMENT CO., INC. Oklahoma City · 5 employees | $2.8M | 0.4 mi |
| EXAKT TECHNOLOGIES, INC. Oklahoma City · 7 employees | $4.9M | 0.5 mi |
| BERRY-ROCK MANAGEMENT LLC Oklahoma City · 6 employees | $3.9M | 0.6 mi |
The full calculation
| Employees reported to the SBA | 21 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $8.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $14.3M |
| Estimate: the two combined (geometric mean) | $12.4M |
| EBITDA margin (industry, adjusted for size) | 23% |
| EBITDA = revenue × margin | $2.9M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $12.7M |
| Multiple for this size and industry | 4.4× |
| Value range | $6.7M – $17.3M |
| Revenue range | $8.2M – $14.1M |
| EBITDA range | $1.9M – $3.3M |
| Industry (NAICS) | Lessors of Other Real Estate Property (531190) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Leadership
- SHScott HartmanSigned for the company · 2021 retirement-plan filing (Form 5500)
Advisors
- BankingWatermark BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Watermark Bank PPP 2020 | All 109 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/4/2020 | first | $238K | 21 |
2 locations
| 301 NW 63rd suite 400 | Oklahoma City | This listing |
| 120 E Highway 66 | Arcadia | View |
Revenue, profit and value are for the whole company.
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Arcadia Farm, LLC
Arcadia Farm, LLC is a lessors of other real estate property company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $12.4M, with roughly $2.9M of EBITDA. It has about 11 employees. Its estimated business value is $12.7M (likely range $6.7M–$17.3M). It has 2 locations.
Common questions
- Who owns Arcadia Farm, LLC?
- The owner of Arcadia Farm, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Arcadia Farm, LLC make?
- SeeBITDA estimates Arcadia Farm, LLC's annual revenue at about $12.4M (likely between $8.2M and $14.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Arcadia Farm, LLC worth?
- About $12.7M, roughly 4.4× its estimated EBITDA of $2.9M, typical for a lessors of other real estate property company its size. Likely range: $6.7M–$17.3M.
- How many employees does Arcadia Farm, LLC have?
- About 11, from its 2021 retirement-plan filing.