Archey-Warren-Dun Ins Inc
How we got $701K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 30% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ARCHEY-WARREN-DUN INS INC this business | $712K | — |
| Archey-warren-dunn Insurance Broken Bow | $806K | 0.0 mi |
| Evan Smalling Broken Bow | $1.6M | 0.1 mi |
| PLEMMONS INSURANCE AGENCY, INC Broken Bow · 4 employees | $763K | 0.1 mi |
| Jennifer Michelle Emery - 28 N Broadway St Broken Bow | $806K | 0.2 mi |
| David DeBerry Broken Bow | $806K | 0.2 mi |
| Farmers Insurance - Ron Neal Broken Bow | $806K | 0.2 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $623K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $627K |
| Estimate: the two combined (geometric mean) | $712K |
| EBITDA margin (industry, adjusted for size) | 33% |
| EBITDA = revenue × margin | $234K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $701K |
| Multiple for this size and industry | 3× |
| Value range | $369K – $959K |
| Revenue range | $469K – $812K |
| EBITDA range | $154K – $266K |
| Industry (NAICS) | Insurance Agencies and Brokerages (524210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $21K | 3 |
About Archey-Warren-Dun Ins Inc
Archey-Warren-Dun Ins Inc is an insurance agencies company in Broken Bow, Oklahoma. Its estimated annual revenue is about $712K, with roughly $234K of EBITDA. It has about 3 employees. Its estimated business value is $701K (likely range $369K–$959K).
Common questions
- Who owns Archey-Warren-Dun Ins Inc?
- The owner of Archey-Warren-Dun Ins Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Archey-Warren-Dun Ins Inc make?
- SeeBITDA estimates Archey-Warren-Dun Ins Inc's annual revenue at about $712K (likely between $469K and $812K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Archey-Warren-Dun Ins Inc worth?
- About $701K, roughly 3× its estimated EBITDA of $234K, typical for a insurance agencies company its size. Likely range: $369K–$959K.
- How many employees does Archey-Warren-Dun Ins Inc have?
- About 3, as reported on its PPP loan.