Archon Resources, LLC
How we got $1.3M
Based on its 27 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 44% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▲ 22% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 27 | $856K |
| 2020 | Form 5500 | 9 | $285K |
| 2021 | Form 5500 | 10 | $317K |
| 2022 | Form 5500 | 11 | $349K |
| 2023 | Form 5500 | 17 | $539K |
| 2024 | Form 5500 | 33 | $1.0M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ARCHON RESOURCES, LLC this business | $4.1M | — |
| THE PURSELL GROUP LLC Tulsa · 3 employees | $691K | 0.1 mi |
| GDH CONSULTING INC Tulsa · 500 employees | $91.8M | 0.9 mi |
| HIGH TECH RESOURCES INC Tulsa · 1 employees | $181K | 1.0 mi |
| ELITE PHYSICIAN SERVICES LLC Tulsa · 2 employees | $488K | 1.4 mi |
| SWIFT STAFFING SOLUTIONS, LLC Tulsa · 73 employees | $7.5M | 1.5 mi |
| MINTER ENTERPRISES, INC. Tulsa · 109 employees | $10.6M | 1.7 mi |
The full calculation
| Employees reported to the SBA | 27 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $4.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.2M |
| Estimate: the two combined (geometric mean) | $4.1M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $437K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.3M |
| Multiple for this size and industry | 3× |
| Value range | $690K – $1.8M |
| Revenue range | $2.7M – $4.6M |
| EBITDA range | $287K – $498K |
| Industry (NAICS) | Employment Placement Agencies (561311) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingRegent BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Regent Bank 7(a) 2024, PPP 2020 | All 726 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $207K | 27 |
2 locations
| 7134 S YALE AVE STE 210 | Tulsa | This listing |
| 3030 Nw Expressway Ste 705 | Oklahoma City | View |
Revenue, profit and value are for the whole company.
Public records
| Jan 2024 | 7(a) | $3.5M |
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Archon Resources, LLC
Archon Resources, LLC is a staffing & recruiting company in Tulsa, Oklahoma, in business since 2018. Its estimated annual revenue is about $4.1M, with roughly $437K of EBITDA. It has about 33 employees. Its estimated business value is $1.3M (likely range $690K–$1.8M). It has 2 locations.
Common questions
- Who owns Archon Resources, LLC?
- The owner of Archon Resources, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Archon Resources, LLC make?
- SeeBITDA estimates Archon Resources, LLC's annual revenue at about $4.1M (likely between $2.7M and $4.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Archon Resources, LLC worth?
- About $1.3M, roughly 3× its estimated EBITDA of $437K, typical for a staffing & recruiting company its size. Likely range: $690K–$1.8M.
- How many employees does Archon Resources, LLC have?
- About 33, from its 2024 retirement-plan filing.
- When was Archon Resources, LLC founded?
- Archon Resources, LLC has been in business since 2018.