Ardmore Suzuki Inc.
How we got $2.3M
Based on its 18 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 41% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ARDMORE SUZUKI INC. this business | $18.8M | — |
| TYCOON MOTORSPORTS LLC Kingston · 16 employees | $19.5M | 26.2 mi |
| BLACKBEARD MARINE, INC. Kingston · 36 employees | $34.8M | 33.0 mi |
| C W M ENTERPRISES Antlers · 43 employees | $33.6M | 42.2 mi |
| SS CUSTOM BOATS & FABRICATION LLC Ardmore · 2 employees | $2.0M | 48.8 mi |
| ARBUCKLE SPORTS CENTER INC Davis · 10 employees | $8.1M | 62.5 mi |
| ROCKY RIDGE POWERSPORTS AND OUTDOORS, LLC Ada · 9 employees | $9.5M | 62.6 mi |
The full calculation
| Employees reported to the SBA | 18 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $11.9M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $22.7M |
| Estimate: the two combined (geometric mean) | $18.8M |
| EBITDA margin (industry, adjusted for size) | 4% |
| EBITDA = revenue × margin | $767K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.3M |
| Multiple for this size and industry | 3× |
| Value range | $1.2M – $3.1M |
| Revenue range | $12.3M – $21.4M |
| EBITDA range | $505K – $874K |
| Industry (NAICS) | Recreational Vehicle Dealers (441210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2020 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $308K | 18 |
About Ardmore Suzuki Inc.
Ardmore Suzuki Inc. is a car dealers company in Durant, Oklahoma. Its estimated annual revenue is about $18.8M, with roughly $767K of EBITDA. It has about 18 employees. Its estimated business value is $2.3M (likely range $1.2M–$3.1M).
Common questions
- Who owns Ardmore Suzuki Inc.?
- The owner of Ardmore Suzuki Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Ardmore Suzuki Inc. make?
- SeeBITDA estimates Ardmore Suzuki Inc.'s annual revenue at about $18.8M (likely between $12.3M and $21.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Ardmore Suzuki Inc. worth?
- About $2.3M, roughly 3× its estimated EBITDA of $767K, typical for a car dealers company its size. Likely range: $1.2M–$3.1M.
- How many employees does Ardmore Suzuki Inc. have?
- About 18, as reported on its PPP loan.