How we got $1.2M
Based on its 9 employees and its payroll, both reported for PPP in 2021 and brought up to date.
Estimated value over time
▲ 81% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ARRIVAL 3D INC. this business | $2.0M | — |
| Fun Skate Center Oklahoma City | $2.0M | 0.4 mi |
| CEDAR CREEK CONSULTING INC Oklahoma City · 9 employees | $3.7M | 0.4 mi |
| QUANTEM LABORATORIES LLC Oklahoma City · 20 employees | $4.8M | 0.4 mi |
| KW LAND & TITLE LLC. Oklahoma City · 1 employees | $261K | 0.5 mi |
| 405 It Oklahoma City | $2.0M | 0.8 mi |
| RENAISSANCE ARCHITECTS, LLC Oklahoma City · 15 employees | $5.1M | 0.8 mi |
The full calculation
| Employees reported to the SBA | 9 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.2M |
| Estimate: the two combined (geometric mean) | $2.0M |
| EBITDA margin (industry, adjusted for size) | 18% |
| EBITDA = revenue × margin | $352K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.2M |
| Multiple for this size and industry | 3.5× |
| Value range | $649K – $1.7M |
| Revenue range | $1.3M – $2.2M |
| EBITDA range | $232K – $402K |
| Industry (NAICS) | Engineering Services (541330) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingReadycap Lending, LLCPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Readycap Lending, LLC PPP 2021 | All 134 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/31/2021 | second | $49K | 9 |
About Arrival 3d Inc.
Arrival 3d Inc. is an engineering & architecture company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $2.0M, with roughly $352K of EBITDA. It has about 9 employees. Its estimated business value is $1.2M (likely range $649K–$1.7M).
Common questions
- Who owns Arrival 3d Inc.?
- The owner of Arrival 3d Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Arrival 3d Inc. make?
- SeeBITDA estimates Arrival 3d Inc.'s annual revenue at about $2.0M (likely between $1.3M and $2.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Arrival 3d Inc. worth?
- About $1.2M, roughly 3.5× its estimated EBITDA of $352K, typical for a engineering & architecture company its size. Likely range: $649K–$1.7M.
- How many employees does Arrival 3d Inc. have?
- About 9, as reported on its PPP loan.