How we got $569K
Based on its 6 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 33% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ARRIVAL 3D INC this business | $989K | — |
| K & B Machinery, Inc Coweta | $2.0M | 1.1 mi |
| MKG ENTERPRISES Broken Arrow · 1 employees | $156K | 2.4 mi |
| WHITE OAK LANDSCAPE Broken Arrow · 1 employees | $268K | 2.5 mi |
| BOULDER DESIGNS OF OKLAHOMA LLC Coweta · 5 employees | $1.2M | 3.5 mi |
| From the Wild to the Wall Taxidermy Coweta | $2.0M | 3.6 mi |
| Serenity Elevators Broken Arrow | $2.0M | 3.7 mi |
The full calculation
| Employees reported to the SBA | 6 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $708K |
| Estimate: the two combined (geometric mean) | $989K |
| EBITDA margin (industry, adjusted for size) | 20% |
| EBITDA = revenue × margin | $196K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $569K |
| Multiple for this size and industry | 2.9× |
| Value range | $299K – $778K |
| Revenue range | $650K – $1.1M |
| EBITDA range | $129K – $224K |
| Industry (NAICS) | Surveying and Mapping (except Geophysical) Services (541370) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingIdaho First BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Idaho First Bank PPP 2020 | All 8 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/29/2020 | first | $35K | 6 |
About Arrival 3d Inc
Arrival 3d Inc is an engineering & architecture company in Coweta, Oklahoma. Its estimated annual revenue is about $989K, with roughly $196K of EBITDA. It has about 6 employees. Its estimated business value is $569K (likely range $299K–$778K).
Common questions
- Who owns Arrival 3d Inc?
- The owner of Arrival 3d Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Arrival 3d Inc make?
- SeeBITDA estimates Arrival 3d Inc's annual revenue at about $989K (likely between $650K and $1.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Arrival 3d Inc worth?
- About $569K, roughly 2.9× its estimated EBITDA of $196K, typical for a engineering & architecture company its size. Likely range: $299K–$778K.
- How many employees does Arrival 3d Inc have?
- About 6, as reported on its PPP loan.