Arrow Lock & Safe Inc.
How we got $236K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 46% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ARROW LOCK & SAFE INC. this business | $726K | — |
| Platinum Protection Broken Arrow | $2.0M | 0.2 mi |
| minuteKEY Broken Arrow | $2.0M | 1.2 mi |
| KeyMe Locksmiths Broken Arrow | $2.0M | 1.2 mi |
| ADVANCE ALARMS, INC Broken Arrow · 92 employees | $29.4M | 1.5 mi |
| KeyMe Locksmiths Broken Arrow | $2.0M | 1.7 mi |
| CORPORATE PROTECTIVE SERVICES INC Broken Arrow · 2 employees | $483K | 1.7 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $691K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $587K |
| Estimate: the two combined (geometric mean) | $726K |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $94K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $236K |
| Multiple for this size and industry | 2.5× |
| Value range | $124K – $323K |
| Revenue range | $478K – $828K |
| EBITDA range | $62K – $108K |
| Industry (NAICS) | Locksmiths (561622) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingAVB BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| AVB Bank PPP 2020 | All 309 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $18K | 3 |
About Arrow Lock & Safe Inc.
Arrow Lock & Safe Inc. is a security services company in Broken Arrow, Oklahoma. Its estimated annual revenue is about $726K, with roughly $94K of EBITDA. It has about 3 employees. Its estimated business value is $236K (likely range $124K–$323K).
Common questions
- Who owns Arrow Lock & Safe Inc.?
- The owner of Arrow Lock & Safe Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Arrow Lock & Safe Inc. make?
- SeeBITDA estimates Arrow Lock & Safe Inc.'s annual revenue at about $726K (likely between $478K and $828K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Arrow Lock & Safe Inc. worth?
- About $236K, roughly 2.5× its estimated EBITDA of $94K, typical for a security services company its size. Likely range: $124K–$323K.
- How many employees does Arrow Lock & Safe Inc. have?
- About 3, as reported on its PPP loan.