Arrowhead Excavation, LLC
How we got $995K
Based on its 9 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 41% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ARROWHEAD EXCAVATION, LLC this business | $3.6M | — |
| Ewbank Drilling - Oklahoma City Guthrie | $5.8M | 2.0 mi |
| BLACK OUT POWER LLC Guthrie · 7 employees | $4.1M | 3.0 mi |
| VALE POWER LINES, LLC Guthrie · 20 employees | $9.4M | 4.9 mi |
| BOWEN PIPELINE SERVICES, L.L.C. Edmond · 144 employees | $61.0M | 6.2 mi |
| HASKELL SERVICES LLC Guthrie · 1 employees | $667K | 6.2 mi |
| DAVENPORT CONSTRUCTION INC Edmond · 10 employees | $4.2M | 7.4 mi |
The full calculation
| Employees reported to the SBA | 9 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.9M |
| Estimate: the two combined (geometric mean) | $3.6M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $432K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $995K |
| Multiple for this size and industry | 2.3× |
| Value range | $523K – $1.4M |
| Revenue range | $2.4M – $4.1M |
| EBITDA range | $284K – $493K |
| Industry (NAICS) | Water and Sewer Line and Related Structures Construction (237110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingPrism BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Prism Bank PPP 2020, PPP 2021 | All 131 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $67K | 7 |
| 2/5/2021 | second | $70K | 9 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Arrowhead Excavation, LLC
Arrowhead Excavation, LLC is a water and sewer line and related structures construction company in Guthrie, Oklahoma, in business since 2018. Its estimated annual revenue is about $3.6M, with roughly $432K of EBITDA. It has about 9 employees. Its estimated business value is $995K (likely range $523K–$1.4M).
Common questions
- Who owns Arrowhead Excavation, LLC?
- The owner of Arrowhead Excavation, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Arrowhead Excavation, LLC make?
- SeeBITDA estimates Arrowhead Excavation, LLC's annual revenue at about $3.6M (likely between $2.4M and $4.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Arrowhead Excavation, LLC worth?
- About $995K, roughly 2.3× its estimated EBITDA of $432K, typical for a water and sewer line and related structures construction company its size. Likely range: $523K–$1.4M.
- How many employees does Arrowhead Excavation, LLC have?
- About 9, as reported on its PPP loan.
- When was Arrowhead Excavation, LLC founded?
- Arrowhead Excavation, LLC has been in business since 2018.