Artisan Machine Works LLC
How we got $279K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 40% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ARTISAN MACHINE WORKS LLC this business | $680K | — |
| OILFIELD EQUIPMENT MANUFACTURING Shawnee · 30 employees | $9.5M | 13.6 mi |
| MILLS MACHINE CO. Shawnee · 15 employees | $4.4M | 16.8 mi |
| SERTCO INDUSTRIES, INC. Okemah · 41 employees | $13.1M | 23.3 mi |
| A1 MACHINE WORKS INC Bristow · 2 employees | $585K | 28.4 mi |
| SPECIAL PARTS MFG INC Holdenville · 15 employees | $3.8M | 32.0 mi |
| EMP, INC Okmulgee · 4 employees | $1.2M | 39.3 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $781K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $455K |
| Estimate: the two combined (geometric mean) | $680K |
| EBITDA margin (industry, adjusted for size) | 16% |
| EBITDA = revenue × margin | $107K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $279K |
| Multiple for this size and industry | 2.6× |
| Value range | $147K – $381K |
| Revenue range | $447K – $775K |
| EBITDA range | $71K – $122K |
| Industry (NAICS) | Machine Shops (332710) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingVision BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Vision Bank PPP 2020 | All 487 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $16K | 3 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Artisan Machine Works LLC
Artisan Machine Works LLC is a machine shops & fabrication company in Prague, Oklahoma, in business since 2013. Its estimated annual revenue is about $680K, with roughly $107K of EBITDA. It has about 3 employees. Its estimated business value is $279K (likely range $147K–$381K).
Common questions
- Who owns Artisan Machine Works LLC?
- The owner of Artisan Machine Works LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Artisan Machine Works LLC make?
- SeeBITDA estimates Artisan Machine Works LLC's annual revenue at about $680K (likely between $447K and $775K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Artisan Machine Works LLC worth?
- About $279K, roughly 2.6× its estimated EBITDA of $107K, typical for a machine shops & fabrication company its size. Likely range: $147K–$381K.
- How many employees does Artisan Machine Works LLC have?
- About 3, as reported on its PPP loan.
- When was Artisan Machine Works LLC founded?
- Artisan Machine Works LLC has been in business since 2013.