At Grade Construction, Inc.
How we got $421K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
What they do
At Grade Construction is a family-owned excavation and grading contractor in Harrah, OK, offering residential and commercial construction services. It says it has been in business since 2011.
From the company's website. Industry: Home builders.
Estimated value over time
▲ 44% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| AT GRADE CONSTRUCTION, INC. this business | $3.6M | — |
| MALASKE & SONS CONSTRUCTION, LLC Harrah · 9 employees | $14.0M | 0.8 mi |
| GRISSAM CONSTRUCTION LLC Harrah · 2 employees | $2.1M | 1.7 mi |
| VEAZEY CONSTRUCTION Harrah · 1 employees | $403K | 3.2 mi |
| G.S. INVESTMENTS, LLC Choctaw · 1 employees | $1.2M | 4.1 mi |
| PAUL BRADLEY HOMES LLC Harrah · 1 employees | $1.0M | 4.8 mi |
| MUD & STEEL CONSTRUCTION LLC Choctaw · 1 employees | $586K | 4.9 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.7M |
| Estimate: the two combined (geometric mean) | $3.6M |
| EBITDA margin (industry, adjusted for size) | 6% |
| EBITDA = revenue × margin | $222K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $421K |
| Multiple for this size and industry | 1.9× |
| Value range | $222K – $576K |
| Revenue range | $2.4M – $4.1M |
| EBITDA range | $146K – $253K |
| Industry (NAICS) | New Single-Family Housing Construction (except For-Sale Builders) (236115) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingJPMorgan Chase Bank, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| JPMorgan Chase Bank, National Association PPP 2020 | All 993 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/1/2020 | first | $42K | 3 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About At Grade Construction, Inc.
At Grade Construction, Inc. is a home builders company in Harrah, Oklahoma, in business since 2013. It is owned by Kelly Webb. Its estimated annual revenue is about $3.6M, with roughly $222K of EBITDA. It has about 3 employees. Its estimated business value is $421K (likely range $222K–$576K).
Common questions
- Who owns At Grade Construction, Inc.?
- At Grade Construction, Inc. is owned by Kelly Webb, according to public sources such as the company's website or filings.
- How much revenue does At Grade Construction, Inc. make?
- SeeBITDA estimates At Grade Construction, Inc.'s annual revenue at about $3.6M (likely between $2.4M and $4.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is At Grade Construction, Inc. worth?
- About $421K, roughly 1.9× its estimated EBITDA of $222K, typical for a home builders company its size. Likely range: $222K–$576K.
- How many employees does At Grade Construction, Inc. have?
- About 3, as reported on its PPP loan.
- When was At Grade Construction, Inc. founded?
- At Grade Construction, Inc. has been in business since 2013.