Atoka Feed and Seed, Inc
How we got $877K
Based on 3 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
Estimated value over time
▲ 34% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ATOKA FEED AND SEED, INC this business | $3.3M | — |
| SOUTHWEST TRACTOR & PARTS INC Atoka · 9 employees | $6.1M | 2.5 mi |
| Cheeks Welding Supply Durant | $1.3M | 27.4 mi |
| TEXOMA JANITORIAL SUPPLY INC Durant · 2 employees | $1.3M | 29.3 mi |
| WHOLESALE EQUIPMENT, LLC. Durant · 2 employees | $1.7M | 30.1 mi |
| Ada Paper Co Ada | $2.2M | 41.4 mi |
| James Supplies and Rental Co Ada | $3.7M | 41.8 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Industry revenue per employee | $814K |
| Revenue = employees × revenue per employee | $3.3M |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $302K |
| Cross-check: revenue implied by PPP payroll | $649K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $877K |
| Multiple for this size and industry | 2.9× |
| Value range | $415K – $1.2M |
| Revenue range | $2.0M – $3.9M |
| EBITDA range | $179K – $358K |
| Industry (NAICS) | Farm and Garden Machinery and Equipment Merchant Wholesalers (423820) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingShamrock Bank, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Shamrock Bank, National Association PPP 2020 | All 130 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $7K | 3 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Atoka Feed and Seed, Inc
Atoka Feed and Seed, Inc is a farm and garden machinery and equipment merchant wholesalers company in Atoka, Oklahoma. It is owned by Ray L Mobbs (President). Its estimated annual revenue is about $3.3M, with roughly $302K of EBITDA. It has about 3 employees. Its estimated business value is $877K (likely range $415K–$1.2M).
Common questions
- Who owns Atoka Feed and Seed, Inc?
- Atoka Feed and Seed, Inc is owned by Ray L Mobbs (President), according to public sources such as the company's website or filings.
- How much revenue does Atoka Feed and Seed, Inc make?
- SeeBITDA estimates Atoka Feed and Seed, Inc's annual revenue at about $3.3M (likely between $2.0M and $3.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Atoka Feed and Seed, Inc worth?
- About $877K, roughly 2.9× its estimated EBITDA of $302K, typical for a farm and garden machinery and equipment merchant wholesalers company its size. Likely range: $415K–$1.2M.
- How many employees does Atoka Feed and Seed, Inc have?
- About 3, as reported on its PPP loan.