Atoka Mart, LLC
How we got $206K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ATOKA MART, LLC this business | $1.5M | — |
| PAUL MULLINS, INC. Atoka · 3 employees | $2.0M | 0.4 mi |
| TEXASIA CORPORATION Atoka · 19 employees | $6.2M | 0.6 mi |
| TUSHKA MART INCORPORATED Atoka · 7 employees | $3.0M | 5.0 mi |
| PASQUALI STORES LLC Coalgate · 32 employees | $9.6M | 11.1 mi |
| HUNZIYAN INC. Caddo · 6 employees | $2.1M | 20.1 mi |
| UMAJI, LLC Antlers · 2 employees | $979K | 29.7 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.0M |
| Estimate: the two combined (geometric mean) | $1.5M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $103K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $206K |
| Multiple for this size and industry | 2× |
| Value range | $108K – $281K |
| Revenue range | $1.0M – $1.7M |
| EBITDA range | $68K – $117K |
| Industry (NAICS) | Grocery and Convenience Retailers (445120) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirstBankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| FirstBank PPP 2020 | All 263 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/29/2020 | first | $10K | 3 |
About Atoka Mart, LLC
Atoka Mart, LLC is a grocery and convenience retailers company in Atoka, Oklahoma. Its estimated annual revenue is about $1.5M, with roughly $103K of EBITDA. It has about 3 employees. Its estimated business value is $206K (likely range $108K–$281K).
Common questions
- Who owns Atoka Mart, LLC?
- The owner of Atoka Mart, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Atoka Mart, LLC make?
- SeeBITDA estimates Atoka Mart, LLC's annual revenue at about $1.5M (likely between $1.0M and $1.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Atoka Mart, LLC worth?
- About $206K, roughly 2× its estimated EBITDA of $103K, typical for a grocery and convenience retailers company its size. Likely range: $108K–$281K.
- How many employees does Atoka Mart, LLC have?
- About 3, as reported on its PPP loan.