Atoka Trails Ltd
How we got $282K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ATOKA TRAILS LTD this business | $520K | — |
| Atoka Sports Complex Atoka | $793K | 0.3 mi |
| Atoka Wellness Center Atoka | $793K | 0.8 mi |
| Atoka High School Atoka | $793K | 1.6 mi |
| HOUSE of Pain Atoka | $793K | 2.1 mi |
| Choctaw Fitness Center Coalgate | $793K | 9.9 mi |
| Vanguard Arabian Sport Horses Coalgate | $793K | 10.3 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $707K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $294K |
| Estimate: the two combined (geometric mean) | $520K |
| EBITDA margin (industry, adjusted for size) | 24% |
| EBITDA = revenue × margin | $123K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $282K |
| Multiple for this size and industry | 2.3× |
| Value range | $149K – $386K |
| Revenue range | $342K – $593K |
| EBITDA range | $81K – $140K |
| Industry (NAICS) | Golf Courses and Country Clubs (713910) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingAmeriState BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| AmeriState Bank PPP 2020 | All 141 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $12K | 5 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Atoka Trails Ltd
Atoka Trails Ltd is a golf courses and country clubs company in Atoka, Oklahoma, in business since 2016. Its estimated annual revenue is about $520K, with roughly $123K of EBITDA. It has about 5 employees. Its estimated business value is $282K (likely range $149K–$386K).
Common questions
- Who owns Atoka Trails Ltd?
- The owner of Atoka Trails Ltd isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Atoka Trails Ltd make?
- SeeBITDA estimates Atoka Trails Ltd's annual revenue at about $520K (likely between $342K and $593K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Atoka Trails Ltd worth?
- About $282K, roughly 2.3× its estimated EBITDA of $123K, typical for a golf courses and country clubs company its size. Likely range: $149K–$386K.
- How many employees does Atoka Trails Ltd have?
- About 5, as reported on its PPP loan.
- When was Atoka Trails Ltd founded?
- Atoka Trails Ltd has been in business since 2016.