Auto Supply Warehouse, Inc.
How we got $160K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| AUTO SUPPLY WAREHOUSE, INC. this business | $1.5M | — |
| Carquest Auto Parts - Earnhart Automotive and Truck Duncan | $2.3M | 1.9 mi |
| AutoZone Duncan | $2.3M | 2.5 mi |
| O'Reilly Auto Parts Duncan | $2.3M | 3.1 mi |
| O'Reilly Auto Parts Duncan | $2.3M | 3.2 mi |
| Carquest Auto Parts Duncan | $23.1M | 3.3 mi |
| Wake Essentials Marlow | $2.3M | 3.3 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $908K |
| Estimate: the two combined (geometric mean) | $1.5M |
| EBITDA margin (industry, adjusted for size) | 5% |
| EBITDA = revenue × margin | $80K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $160K |
| Multiple for this size and industry | 2× |
| Value range | $84K – $219K |
| Revenue range | $964K – $1.7M |
| EBITDA range | $53K – $91K |
| Industry (NAICS) | Automotive Parts, Accessories, and Tire Retailers (441310) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingLegacy BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Legacy Bank PPP 2020 | All 727 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 6/26/2020 | first | $15K | 4 |
About Auto Supply Warehouse, Inc.
Auto Supply Warehouse, Inc. is an automotive parts, accessories, and tire retailers company in Duncan, Oklahoma. Its estimated annual revenue is about $1.5M, with roughly $80K of EBITDA. It has about 4 employees. Its estimated business value is $160K (likely range $84K–$219K).
Common questions
- Who owns Auto Supply Warehouse, Inc.?
- The owner of Auto Supply Warehouse, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Auto Supply Warehouse, Inc. make?
- SeeBITDA estimates Auto Supply Warehouse, Inc.'s annual revenue at about $1.5M (likely between $964K and $1.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Auto Supply Warehouse, Inc. worth?
- About $160K, roughly 2× its estimated EBITDA of $80K, typical for a automotive parts, accessories, and tire retailers company its size. Likely range: $84K–$219K.
- How many employees does Auto Supply Warehouse, Inc. have?
- About 4, as reported on its PPP loan.