Avalon Nails and Spa, LLC
How we got $204K
Based on its 7 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 23% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| AVALON NAILS AND SPA, LLC this business | $375K | — |
| StretchLab Edmond | $793K | 0.0 mi |
| HOTWORX - Edmond, OK - Spring Creek Village Edmond | $793K | 0.0 mi |
| TITLE Boxing Club Edmond Edmond | $793K | 0.0 mi |
| D1 Training Edmond Edmond | $793K | 0.1 mi |
| barre3 Edmond | $793K | 0.1 mi |
| Classical Ballet School Edmond | $793K | 0.4 mi |
The full calculation
| Employees reported to the SBA | 7 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $498K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $218K |
| Estimate: the two combined (geometric mean) | $375K |
| EBITDA margin (industry, adjusted for size) | 24% |
| EBITDA = revenue × margin | $89K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $204K |
| Multiple for this size and industry | 2.3× |
| Value range | $107K – $279K |
| Revenue range | $247K – $428K |
| EBITDA range | $58K – $101K |
| Industry (NAICS) | Fitness and Recreational Sports Centers (713940) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBank of America, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Bank of America, National Association PPP 2020, PPP 2021 | All 1,034 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/3/2020 | first | $9K | 7 |
| 1/25/2021 | second | $9K | 7 |
About Avalon Nails and Spa, LLC
Avalon Nails and Spa, LLC is a gyms & fitness company in Edmond, Oklahoma. Its estimated annual revenue is about $375K, with roughly $89K of EBITDA. It has about 7 employees. Its estimated business value is $204K (likely range $107K–$279K).
Common questions
- Who owns Avalon Nails and Spa, LLC?
- The owner of Avalon Nails and Spa, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Avalon Nails and Spa, LLC make?
- SeeBITDA estimates Avalon Nails and Spa, LLC's annual revenue at about $375K (likely between $247K and $428K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Avalon Nails and Spa, LLC worth?
- About $204K, roughly 2.3× its estimated EBITDA of $89K, typical for a gyms & fitness company its size. Likely range: $107K–$279K.
- How many employees does Avalon Nails and Spa, LLC have?
- About 7, as reported on its PPP loan.