Axin and Relaxin Incorporated
How we got $154K
Based on its 6 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 23% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| AXIN AND RELAXIN INCORPORATED this business | $284K | — |
| Attain Fitness Jenks | $793K | 0.5 mi |
| Jazzercise Jenks Jenks | $793K | 0.5 mi |
| Redline Athletics Jenks Jenks | $793K | 0.5 mi |
| ATA Energy Martial Arts Jenks | $793K | 0.6 mi |
| COCOA EVENTS AND MARKETING, LLC Jenks · 2 employees | $441K | 1.0 mi |
| Nikao Strength And Conditioning Sapulpa | $793K | 1.4 mi |
The full calculation
| Employees reported to the SBA | 6 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $426K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $145K |
| Estimate: the two combined (geometric mean) | $284K |
| EBITDA margin (industry, adjusted for size) | 24% |
| EBITDA = revenue × margin | $67K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $154K |
| Multiple for this size and industry | 2.3× |
| Value range | $81K – $211K |
| Revenue range | $187K – $323K |
| EBITDA range | $44K – $76K |
| Industry (NAICS) | Fitness and Recreational Sports Centers (713940) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst Oklahoma BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Oklahoma Bank PPP 2020, PPP 2021 | All 695 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $6K | 6 |
| 1/26/2021 | second | $5K | 4 |
About Axin and Relaxin Incorporated
Axin and Relaxin Incorporated is a gyms & fitness company in Jenks, Oklahoma. Its estimated annual revenue is about $284K, with roughly $67K of EBITDA. It has about 6 employees. Its estimated business value is $154K (likely range $81K–$211K).
Common questions
- Who owns Axin and Relaxin Incorporated?
- The owner of Axin and Relaxin Incorporated isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Axin and Relaxin Incorporated make?
- SeeBITDA estimates Axin and Relaxin Incorporated's annual revenue at about $284K (likely between $187K and $323K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Axin and Relaxin Incorporated worth?
- About $154K, roughly 2.3× its estimated EBITDA of $67K, typical for a gyms & fitness company its size. Likely range: $81K–$211K.
- How many employees does Axin and Relaxin Incorporated have?
- About 6, as reported on its PPP loan.