Aynes Lawn Sprinkler, Inc.
How we got $1.0M
Based on its 16 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 51% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| AYNES LAWN SPRINKLER, INC. this business | $3.3M | — |
| SOL Y LUNA LANDSCAPE Y CONSTRUCTION LLC Edmond · 3 employees | $911K | 0.2 mi |
| MARTINEZ LAWN SERVICE AND CONSTRUCTION LLC Edmond · 3 employees | $911K | 0.2 mi |
| Guaranteed Tree Service Edmond | $935K | 0.6 mi |
| GREEN VIEW LAWN CARE, LLC Edmond · 3 employees | $661K | 1.4 mi |
| ALLEGIANCE LLC Guthrie · 7 employees | $798K | 2.0 mi |
| Imperial Lawns Edmond | $935K | 2.0 mi |
The full calculation
| Employees reported to the SBA | 16 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.2M |
| Estimate: the two combined (geometric mean) | $3.3M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $353K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.0M |
| Multiple for this size and industry | 2.9× |
| Value range | $539K – $1.4M |
| Revenue range | $2.2M – $3.8M |
| EBITDA range | $232K – $403K |
| Industry (NAICS) | Landscaping Services (561730) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingNortheast BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Northeast Bank PPP 2020, PPP 2021 | All 77 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $132K | 14 |
| 2/9/2021 | second | $117K | 16 |
About Aynes Lawn Sprinkler, Inc.
Aynes Lawn Sprinkler, Inc. is a landscaping & lawn care company in Edmond, Oklahoma. Its estimated annual revenue is about $3.3M, with roughly $353K of EBITDA. It has about 16 employees. Its estimated business value is $1.0M (likely range $539K–$1.4M).
Common questions
- Who owns Aynes Lawn Sprinkler, Inc.?
- The owner of Aynes Lawn Sprinkler, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Aynes Lawn Sprinkler, Inc. make?
- SeeBITDA estimates Aynes Lawn Sprinkler, Inc.'s annual revenue at about $3.3M (likely between $2.2M and $3.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Aynes Lawn Sprinkler, Inc. worth?
- About $1.0M, roughly 2.9× its estimated EBITDA of $353K, typical for a landscaping & lawn care company its size. Likely range: $539K–$1.4M.
- How many employees does Aynes Lawn Sprinkler, Inc. have?
- About 16, as reported on its PPP loan.