Azure-Raine Pools & Service Inc.
How we got $216K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 43% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| AZURE-RAINE POOLS & SERVICE INC. this business | $447K | — |
| Groomingdale's Tulsa | $753K | 0.4 mi |
| Dookie Doos Tulsa | $753K | 0.6 mi |
| SLOPPY DOG LLC Tulsa · 19 employees | $1.7M | 0.8 mi |
| Make Your Dog Epic Tulsa Dog Training Tulsa | $753K | 0.9 mi |
| WHITT ENTERPRISES LLC Tulsa · 2 employees | $632K | 0.9 mi |
| Mobile Veterinary Hospital of Tulsa Tulsa | $753K | 1.1 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $244K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $630K |
| Estimate: the two combined (geometric mean) | $447K |
| EBITDA margin (industry, adjusted for size) | 23% |
| EBITDA = revenue × margin | $103K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $216K |
| Multiple for this size and industry | 2.1× |
| Value range | $114K – $296K |
| Revenue range | $294K – $510K |
| EBITDA range | $68K – $117K |
| Industry (NAICS) | All Other Personal Services (812990) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingRegent BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Regent Bank PPP 2020 | All 726 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/27/2020 | first | $17K | 1 |
About Azure-Raine Pools & Service Inc.
Azure-Raine Pools & Service Inc. is an all other personal services company in Tulsa, Oklahoma. Its estimated annual revenue is about $447K, with roughly $103K of EBITDA. It has about 1 employees. Its estimated business value is $216K (likely range $114K–$296K).
Common questions
- Who owns Azure-Raine Pools & Service Inc.?
- The owner of Azure-Raine Pools & Service Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Azure-Raine Pools & Service Inc. make?
- SeeBITDA estimates Azure-Raine Pools & Service Inc.'s annual revenue at about $447K (likely between $294K and $510K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Azure-Raine Pools & Service Inc. worth?
- About $216K, roughly 2.1× its estimated EBITDA of $103K, typical for a all other personal services company its size. Likely range: $114K–$296K.
- How many employees does Azure-Raine Pools & Service Inc. have?
- About 1, as reported on its PPP loan.