B and R Farms, Incorporated
How we got $823K
Based on its 6 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| B AND R FARMS, INCORPORATED this business | $1.8M | — |
| LONG JOHNSON RANCH Sulphur · 5 employees | $2.3M | 4.4 mi |
| ROOS RANCH INC Roff · 3 employees | $1.3M | 4.9 mi |
| LAZY S RANCH PROPERTIES, LLC Roff · 2 employees | $1.1M | 5.0 mi |
| 5G CATTLE COMPANY LLC Roff · 2 employees | $1.0M | 5.7 mi |
| HOWE RANCH LLC Sulphur · 3 employees | $2.1M | 7.2 mi |
| LEONARD RANCH LLC Sulphur · 2 employees | $1.6M | 7.3 mi |
The full calculation
| Employees reported to the SBA | 6 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.0M |
| Estimate: the two combined (geometric mean) | $1.8M |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $274K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $823K |
| Multiple for this size and industry | 3× |
| Value range | $433K – $1.1M |
| Revenue range | $1.2M – $2.0M |
| EBITDA range | $180K – $313K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112111) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingVision BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Vision Bank PPP 2020 | All 487 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/13/2020 | first | $19K | 6 |
About B and R Farms, Incorporated
B and R Farms, Incorporated is an agriculture, forestry, fishing company in Sulphur, Oklahoma. Its estimated annual revenue is about $1.8M, with roughly $274K of EBITDA. It has about 6 employees. Its estimated business value is $823K (likely range $433K–$1.1M).
Common questions
- Who owns B and R Farms, Incorporated?
- The owner of B and R Farms, Incorporated isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does B and R Farms, Incorporated make?
- SeeBITDA estimates B and R Farms, Incorporated's annual revenue at about $1.8M (likely between $1.2M and $2.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is B and R Farms, Incorporated worth?
- About $823K, roughly 3× its estimated EBITDA of $274K, typical for a agriculture, forestry, fishing company its size. Likely range: $433K–$1.1M.
- How many employees does B and R Farms, Incorporated have?
- About 6, as reported on its PPP loan.