B&b's Cookson Bend Resort & Marina. LLC
How we got $2.2M
Based on its 14 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 25% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| B&B'S COOKSON BEND RESORT & MARINA. LLC this business | $3.6M | — |
| Elk Creek Resort and Marina Park Hill | $793K | 0.8 mi |
| CANEY RIDGE MARINA LLC Welling · 3 employees | $1.0M | 1.7 mi |
| Bendy Armadillo Cookson | $793K | 1.9 mi |
| Bluewater Bay Marina Park Hill | $793K | 3.3 mi |
| Pettit Bay Marina Park Hill | $793K | 3.5 mi |
| SIXSHOOTER RESORT & MARINA INC. Cookson · 10 employees | $3.6M | 4.2 mi |
The full calculation
| Employees reported to the SBA | 14 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $4.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.3M |
| Estimate: the two combined (geometric mean) | $3.6M |
| EBITDA margin (industry, adjusted for size) | 18% |
| EBITDA = revenue × margin | $654K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.2M |
| Multiple for this size and industry | 3.4× |
| Value range | $1.2M – $3.0M |
| Revenue range | $2.4M – $4.1M |
| EBITDA range | $430K – $746K |
| Industry (NAICS) | Marinas (713930) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingCarson Community BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Carson Community Bank PPP 2020 | All 116 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/5/2020 | first | $61K | 14 |
About B&b's Cookson Bend Resort & Marina. LLC
B&b's Cookson Bend Resort & Marina. LLC is a marinas company in Cookson, Oklahoma. Its estimated annual revenue is about $3.6M, with roughly $654K of EBITDA. It has about 14 employees. Its estimated business value is $2.2M (likely range $1.2M–$3.0M).
Common questions
- Who owns B&b's Cookson Bend Resort & Marina. LLC?
- The owner of B&b's Cookson Bend Resort & Marina. LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does B&b's Cookson Bend Resort & Marina. LLC make?
- SeeBITDA estimates B&b's Cookson Bend Resort & Marina. LLC's annual revenue at about $3.6M (likely between $2.4M and $4.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is B&b's Cookson Bend Resort & Marina. LLC worth?
- About $2.2M, roughly 3.4× its estimated EBITDA of $654K, typical for a marinas company its size. Likely range: $1.2M–$3.0M.
- How many employees does B&b's Cookson Bend Resort & Marina. LLC have?
- About 14, as reported on its PPP loan.