B & S Horn
How we got $234K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
What they do
Horn Automotive Inc is a family-owned auto repair shop in Oklahoma City offering a complete range of car care services at affordable rates for car, truck and SUV owners.
From the company's website. Industry: Auto repair.
Estimated value over time
▲ 57% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| B & S HORN this business | $736K | — |
| XP Racing LLC Oklahoma City | $1.4M | 0.2 mi |
| Rogers Auto Service Oklahoma City | $1.4M | 0.2 mi |
| OKLAHOMA CUSTOMS, INC. Oklahoma City · 4 employees | $1.2M | 0.2 mi |
| Retail Automotive Oklahoma City | $1.4M | 0.2 mi |
| Pep Boys Auto Service & Tires Oklahoma City | $4.1M | 0.2 mi |
| Zips Car Wash Oklahoma City | $1.4M | 0.2 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $758K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $550K |
| Estimate: the two combined (geometric mean) | $736K |
| EBITDA margin (industry, adjusted for size) | 14% |
| EBITDA = revenue × margin | $102K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $234K |
| Multiple for this size and industry | 2.3× |
| Value range | $123K – $320K |
| Revenue range | $484K – $839K |
| EBITDA range | $67K – $116K |
| Industry (NAICS) | General Automotive Repair (811111) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBOKF, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BOKF, National Association PPP 2020, PPP 2021 | All 2,399 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/1/2020 | first | $15K | 3 |
| 3/13/2021 | second | $18K | 3 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About B & S Horn
B & S Horn is an auto repair company in Oklahoma City, Oklahoma, in business since 2020. Its estimated annual revenue is about $736K, with roughly $102K of EBITDA. It has about 3 employees. Its estimated business value is $234K (likely range $123K–$320K).
Common questions
- Who owns B & S Horn?
- The owner of B & S Horn isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does B & S Horn make?
- SeeBITDA estimates B & S Horn's annual revenue at about $736K (likely between $484K and $839K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is B & S Horn worth?
- About $234K, roughly 2.3× its estimated EBITDA of $102K, typical for a auto repair company its size. Likely range: $123K–$320K.
- How many employees does B & S Horn have?
- About 3, as reported on its PPP loan.
- When was B & S Horn founded?
- B & S Horn has been in business since 2020.