Ba Branson LLC
How we got $2.0M
Based on its 45 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 38% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BA BRANSON LLC this business | $3.5M | — |
| Sports Performance Institute Tulsa | $793K | 1.0 mi |
| Ba Ninja Warrior Tulsa | $793K | 1.0 mi |
| Game Ready Tulsa | $793K | 1.0 mi |
| LUXE Athletics Tulsa | $793K | 1.0 mi |
| Team 2nd Wind Broken Arrow | $793K | 1.1 mi |
| SOCCERCITY TULSA Tulsa · 39 employees | $2.3M | 1.2 mi |
The full calculation
| Employees reported to the SBA | 45 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $4.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.4M |
| Estimate: the two combined (geometric mean) | $3.5M |
| EBITDA margin (industry, adjusted for size) | 17% |
| EBITDA = revenue × margin | $590K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.0M |
| Multiple for this size and industry | 3.4× |
| Value range | $1.1M – $2.7M |
| Revenue range | $2.3M – $4.0M |
| EBITDA range | $388K – $673K |
| Industry (NAICS) | All Other Amusement and Recreation Industries (713990) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingSecurity BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Security Bank PPP 2020 | All 617 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $83K | 45 |
About Ba Branson LLC
Ba Branson LLC is an all other amusement and recreation industries company in Tulsa, Oklahoma. Its estimated annual revenue is about $3.5M, with roughly $590K of EBITDA. It has about 45 employees. Its estimated business value is $2.0M (likely range $1.1M–$2.7M).
Common questions
- Who owns Ba Branson LLC?
- The owner of Ba Branson LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Ba Branson LLC make?
- SeeBITDA estimates Ba Branson LLC's annual revenue at about $3.5M (likely between $2.3M and $4.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Ba Branson LLC worth?
- About $2.0M, roughly 3.4× its estimated EBITDA of $590K, typical for a all other amusement and recreation industries company its size. Likely range: $1.1M–$2.7M.
- How many employees does Ba Branson LLC have?
- About 45, as reported on its PPP loan.