Backstage Boutique, LLC
How we got $75K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 14% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BACKSTAGE BOUTIQUE, LLC this business | $303K | — |
| SOLE AVENUE LLC Woodward · 1 employees | $345K | 2.4 mi |
| COMPASS ATHLETICS, LLC Woodward · 2 employees | $884K | 2.4 mi |
| OKLAHOMA/TEXAS PANHANDLE HAT COMPANY, LLC Shattuck · 1 employees | $540K | 28.3 mi |
| HOMIE DOG LLC Buffalo · 1 employees | $658K | 32.5 mi |
| HADEN LLC Buffalo · 1 employees | $453K | 32.6 mi |
| LEMONS AND LACE MARKETPLACE Canton · 5 employees | $1.0M | 51.0 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $457K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $155K |
| Estimate: the two combined (geometric mean) | $303K |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $37K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $75K |
| Multiple for this size and industry | 2× |
| Value range | $39K – $102K |
| Revenue range | $200K – $346K |
| EBITDA range | $25K – $43K |
| Industry (NAICS) | Retail Trade (448190) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingGreat Plains National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Great Plains National Bank PPP 2020 | All 1,112 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $2K | 1 |
About Backstage Boutique, LLC
Backstage Boutique, LLC is a retail trade company in Woodward, Oklahoma. Its estimated annual revenue is about $303K, with roughly $37K of EBITDA. It has about 1 employees. Its estimated business value is $75K (likely range $39K–$102K).
Common questions
- Who owns Backstage Boutique, LLC?
- The owner of Backstage Boutique, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Backstage Boutique, LLC make?
- SeeBITDA estimates Backstage Boutique, LLC's annual revenue at about $303K (likely between $200K and $346K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Backstage Boutique, LLC worth?
- About $75K, roughly 2× its estimated EBITDA of $37K, typical for a retail trade company its size. Likely range: $39K–$102K.
- How many employees does Backstage Boutique, LLC have?
- About 1, as reported on its PPP loan.