Bahn Thai Tea LLC
How we got $116K
Based on its 3 employees and its payroll, both reported for PPP in 2021 and brought up to date.
Estimated value over time
▲ 21% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BAHN THAI TEA LLC this business | $475K | — |
| The Cigar Company Norman | $757K | 0.1 mi |
| Henry Hudson's Pub Norman | $757K | 1.2 mi |
| Zaxby's Chicken Fingers & Buffalo Wings Norman | $757K | 1.4 mi |
| Oklahoma Axe Factory Norman | $757K | 1.9 mi |
| Inferno Bar and Nightclub Norman | $757K | 2.3 mi |
| Sidecar Barley & Wine Bar Norman | $757K | 2.5 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $448K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $388K |
| Estimate: the two combined (geometric mean) | $475K |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $61K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $116K |
| Multiple for this size and industry | 1.9× |
| Value range | $61K – $158K |
| Revenue range | $313K – $542K |
| EBITDA range | $40K – $69K |
| Industry (NAICS) | Drinking Places (Alcoholic Beverages) (722410) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2021 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 2/4/2021 | first | $10K | 3 |
About Bahn Thai Tea LLC
Bahn Thai Tea LLC is a bars company in Norman, Oklahoma. Its estimated annual revenue is about $475K, with roughly $61K of EBITDA. It has about 3 employees. Its estimated business value is $116K (likely range $61K–$158K).
Common questions
- Who owns Bahn Thai Tea LLC?
- The owner of Bahn Thai Tea LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Bahn Thai Tea LLC make?
- SeeBITDA estimates Bahn Thai Tea LLC's annual revenue at about $475K (likely between $313K and $542K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Bahn Thai Tea LLC worth?
- About $116K, roughly 1.9× its estimated EBITDA of $61K, typical for a bars company its size. Likely range: $61K–$158K.
- How many employees does Bahn Thai Tea LLC have?
- About 3, as reported on its PPP loan.