Baileys Outdoor Shop LLC
How we got $455K
Based on its 6 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Unlikely to sell soon
- In business 16 years (since 2010)
From public records and the company's website, not a statement that it's for sale.
Estimated value over time
▲ 32% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BAILEYS OUTDOOR SHOP LLC this business | $2.0M | — |
| SCRAPTOPIA LLC Ada · 1 employees | $337K | 0.5 mi |
| EASTMAN'S GAMES & GEAR LLC Ada · 4 employees | $2.0M | 0.6 mi |
| EASTMANS GAMES AND GEAR L LC Ada · 4 employees | $2.0M | 0.6 mi |
| ADA MUSIC CENTER, LLC Ada · 7 employees | $2.7M | 0.7 mi |
| WAITE'S DISCOUNT GUNS, INC. Pauls Valley · 3 employees | $2.5M | 31.3 mi |
| MACINTYRE HOLDINGS, LLC Shawnee · 2 employees | $927K | 39.3 mi |
The full calculation
| Employees reported to the SBA | 6 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.2M |
| Estimate: the two combined (geometric mean) | $2.0M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $228K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $455K |
| Multiple for this size and industry | 2× |
| Value range | $240K – $623K |
| Revenue range | $1.3M – $2.3M |
| EBITDA range | $150K – $260K |
| Industry (NAICS) | Retail Trade (451110) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2020 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $18K | 6 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Baileys Outdoor Shop LLC
Baileys Outdoor Shop LLC is a retail trade company in Ada, Oklahoma, in business since 2010. Its estimated annual revenue is about $2.0M, with roughly $228K of EBITDA. It has about 6 employees. Its estimated business value is $455K (likely range $240K–$623K).
Common questions
- Who owns Baileys Outdoor Shop LLC?
- The owner of Baileys Outdoor Shop LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Baileys Outdoor Shop LLC make?
- SeeBITDA estimates Baileys Outdoor Shop LLC's annual revenue at about $2.0M (likely between $1.3M and $2.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Baileys Outdoor Shop LLC worth?
- About $455K, roughly 2× its estimated EBITDA of $228K, typical for a retail trade company its size. Likely range: $240K–$623K.
- How many employees does Baileys Outdoor Shop LLC have?
- About 6, as reported on its PPP loan.
- When was Baileys Outdoor Shop LLC founded?
- Baileys Outdoor Shop LLC has been in business since 2010.