Balanced LLC
How we got $156K
Based on its 9 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 29% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BALANCED LLC this business | $793K | — |
| Boomarang Diner Stillwater | $1.7M | 0.1 mi |
| Empire Nutrition Stillwater | $1.7M | 0.1 mi |
| STILLWATER DINER LLC Stillwater · 12 employees | $1.5M | 0.1 mi |
| Hatch Early Mood Food Stillwater | $1.7M | 0.1 mi |
| BLUE SPRUCE ENTERPRISES, LLC Stillwater · 5 employees | $480K | 0.1 mi |
| Louie's Grill & Bar Stillwater | $1.7M | 0.1 mi |
The full calculation
| Employees reported to the SBA | 9 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $467K |
| Estimate: the two combined (geometric mean) | $793K |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $87K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $156K |
| Multiple for this size and industry | 1.8× |
| Value range | $82K – $213K |
| Revenue range | $522K – $904K |
| EBITDA range | $57K – $99K |
| Industry (NAICS) | Limited-Service Restaurants (722513) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingThe Bank National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Bank National Association PPP 2020, PPP 2021 | All 161 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $13K | 8 |
| 1/28/2021 | second | $32K | 9 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Balanced LLC
Balanced LLC is a restaurants company in Stillwater, Oklahoma, in business since 2016. Its estimated annual revenue is about $793K, with roughly $87K of EBITDA. It has about 9 employees. Its estimated business value is $156K (likely range $82K–$213K).
Common questions
- Who owns Balanced LLC?
- The owner of Balanced LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Balanced LLC make?
- SeeBITDA estimates Balanced LLC's annual revenue at about $793K (likely between $522K and $904K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Balanced LLC worth?
- About $156K, roughly 1.8× its estimated EBITDA of $87K, typical for a restaurants company its size. Likely range: $82K–$213K.
- How many employees does Balanced LLC have?
- About 9, as reported on its PPP loan.
- When was Balanced LLC founded?
- Balanced LLC has been in business since 2016.