Bale Coffee, LLC
How we got $230K
Based on its 21 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 84% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BALE COFFEE, LLC this business | $1.3M | — |
| HH STAFFING LLC Stillwater · 190 employees | $21.2M | 0.0 mi |
| Akeno Stillwater | $1.7M | 0.1 mi |
| Sushi House Stillwater | $1.7M | 0.1 mi |
| Pibil Grill Stillwater | $1.7M | 0.6 mi |
| THAI LOCO, LLC Stillwater · 19 employees | $1.6M | 0.6 mi |
| Braum's Ice Cream & Dairy Store Stillwater | $1.7M | 0.6 mi |
The full calculation
| Employees reported to the SBA | 21 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $941K |
| Estimate: the two combined (geometric mean) | $1.3M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $128K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $230K |
| Multiple for this size and industry | 1.8× |
| Value range | $121K – $315K |
| Revenue range | $852K – $1.5M |
| EBITDA range | $84K – $146K |
| Industry (NAICS) | Snack and Nonalcoholic Beverage Bars (722515) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingGreat Plains National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Great Plains National Bank PPP 2020, PPP 2021 | All 1,112 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/6/2020 | first | $38K | 21 |
| 2/10/2021 | second | $63K | 20 |
About Bale Coffee, LLC
Bale Coffee, LLC is a restaurants company in Stillwater, Oklahoma. Its estimated annual revenue is about $1.3M, with roughly $128K of EBITDA. It has about 21 employees. Its estimated business value is $230K (likely range $121K–$315K).
Common questions
- Who owns Bale Coffee, LLC?
- The owner of Bale Coffee, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Bale Coffee, LLC make?
- SeeBITDA estimates Bale Coffee, LLC's annual revenue at about $1.3M (likely between $852K and $1.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Bale Coffee, LLC worth?
- About $230K, roughly 1.8× its estimated EBITDA of $128K, typical for a restaurants company its size. Likely range: $121K–$315K.
- How many employees does Bale Coffee, LLC have?
- About 21, as reported on its PPP loan.