Baopeng Inc.
How we got $132K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BAOPENG INC. this business | $573K | — |
| China Cuisine Okemah | $1.7M | 0.0 mi |
| THE OKEMAH CORRAL LLC Okemah · 3 employees | $357K | 0.1 mi |
| 918 Nutrition Energy Teas Okemah | $1.7M | 0.1 mi |
| Corral Ice Cream Okemah | $1.7M | 0.1 mi |
| The Mosaic Grind Okemah | $1.7M | 0.1 mi |
| Lou's Rocky Road Tavern Okemah | $1.7M | 0.1 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $552K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $457K |
| Estimate: the two combined (geometric mean) | $573K |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $73K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $132K |
| Multiple for this size and industry | 1.8× |
| Value range | $69K – $181K |
| Revenue range | $377K – $653K |
| EBITDA range | $48K – $84K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/13/2020 | first | $12K | 4 |
About Baopeng Inc.
Baopeng Inc. is a restaurants company in Okemah, Oklahoma. Its estimated annual revenue is about $573K, with roughly $73K of EBITDA. It has about 4 employees. Its estimated business value is $132K (likely range $69K–$181K).
Common questions
- Who owns Baopeng Inc.?
- The owner of Baopeng Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Baopeng Inc. make?
- SeeBITDA estimates Baopeng Inc.'s annual revenue at about $573K (likely between $377K and $653K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Baopeng Inc. worth?
- About $132K, roughly 1.8× its estimated EBITDA of $73K, typical for a restaurants company its size. Likely range: $69K–$181K.
- How many employees does Baopeng Inc. have?
- About 4, as reported on its PPP loan.