Barnes Masonry, LLC
How we got $805K
Based on its 12 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 2% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BARNES MASONRY, LLC this business | $3.0M | — |
| Skymax Roofing Wynnewood | $2.2M | 7.3 mi |
| CIA MASONRY LLC Pauls Valley · 30 employees | $9.0M | 7.5 mi |
| DON TURNER Wynnewood · 1 employees | $521K | 8.5 mi |
| TURNER CONRETE CONSTRUCTION LLC Wynnewood · 1 employees | $521K | 8.5 mi |
| Jacobsons Ready Mixed Concrete Wynnewood | $2.2M | 8.5 mi |
| Bailey's Roofing Sulphur | $4.0M | 8.7 mi |
The full calculation
| Employees reported to the SBA | 12 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.3M |
| Estimate: the two combined (geometric mean) | $3.0M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $350K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $805K |
| Multiple for this size and industry | 2.3× |
| Value range | $424K – $1.1M |
| Revenue range | $2.0M – $3.4M |
| EBITDA range | $230K – $399K |
| Industry (NAICS) | Masonry Contractors (238140) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingThe Pauls Valley National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Pauls Valley National Bank PPP 2020, PPP 2021 | All 172 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/27/2020 | first | $90K | 12 |
| 1/19/2021 | second | $90K | 12 |
About Barnes Masonry, LLC
Barnes Masonry, LLC is a masonry contractors company in Elmore City, Oklahoma. Its estimated annual revenue is about $3.0M, with roughly $350K of EBITDA. It has about 12 employees. Its estimated business value is $805K (likely range $424K–$1.1M).
Common questions
- Who owns Barnes Masonry, LLC?
- The owner of Barnes Masonry, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Barnes Masonry, LLC make?
- SeeBITDA estimates Barnes Masonry, LLC's annual revenue at about $3.0M (likely between $2.0M and $3.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Barnes Masonry, LLC worth?
- About $805K, roughly 2.3× its estimated EBITDA of $350K, typical for a masonry contractors company its size. Likely range: $424K–$1.1M.
- How many employees does Barnes Masonry, LLC have?
- About 12, as reported on its PPP loan.