Barnwood USA LLC
How we got $4.1M
Based on its 56 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 10% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▼ 73% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 56 | $16.8M |
| 2020 | Form 5500 | 58 | $17.4M |
| 2021 | Form 5500 | 52 | $15.6M |
| 2022 | Form 5500 | 28 | $8.4M |
| 2023 | Form 5500 | 20 | $6.0M |
| 2024 | Form 5500 | 16 | $4.8M |
| 2025 | Form 5500 | 15 | $4.5M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BARNWOOD USA LLC this business | $20.4M | — |
| GREEN OKIE LLC Oklahoma City · 15 employees | $7.3M | 2.3 mi |
| MATTRESSES AND FURNITURE LLC Oklahoma City · 15 employees | $5.4M | 3.1 mi |
| GALLERIA FURNITURE, INC. Oklahoma City · 78 employees | $36.6M | 4.2 mi |
| HWARD FURNITURE SALES Oklahoma City · 1 employees | $793K | 4.6 mi |
| OKLAHOMA FUTON COMPANY Oklahoma City · 9 employees | $4.4M | 4.6 mi |
| PRESTWICK RUGS, LLC Oklahoma City · 13 employees | $6.9M | 4.6 mi |
The full calculation
| Employees reported to the SBA | 56 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $22.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $14.3M |
| Estimate: the two combined (geometric mean) | $20.4M |
| EBITDA margin (industry, adjusted for size) | 6% |
| EBITDA = revenue × margin | $1.1M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $4.1M |
| Multiple for this size and industry | 3.6× |
| Value range | $2.2M – $5.7M |
| Revenue range | $13.4M – $23.3M |
| EBITDA range | $755K – $1.3M |
| Industry (NAICS) | Retail Trade (442110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBOKF, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BOKF, National Association PPP 2020, PPP 2021 | All 2,399 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/6/2020 | first | $234K | 29 |
| 3/25/2021 | second | $357K | 56 |
About Barnwood USA LLC
Barnwood USA LLC is a retail trade company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $20.4M, with roughly $1.1M of EBITDA. It has about 15 employees. Its estimated business value is $4.1M (likely range $2.2M–$5.7M).
Common questions
- Who owns Barnwood USA LLC?
- The owner of Barnwood USA LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Barnwood USA LLC make?
- SeeBITDA estimates Barnwood USA LLC's annual revenue at about $20.4M (likely between $13.4M and $23.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Barnwood USA LLC worth?
- About $4.1M, roughly 3.6× its estimated EBITDA of $1.1M, typical for a retail trade company its size. Likely range: $2.2M–$5.7M.
- How many employees does Barnwood USA LLC have?
- About 15, from its 2025 retirement-plan filing.