Beach Feed and Forage LLC
How we got $342K
Based on its 1 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 25% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BEACH FEED AND FORAGE LLC this business | $801K | — |
| G BAR RANCH LTD. LIMITED PARTNERSHIP Depew · 2 employees | $864K | 4.5 mi |
| MCNIEL RANCHES LLC Bristow · 1 employees | $796K | 7.1 mi |
| MOORE DEEP FORK RANCH INC Bristow · 6 employees | $2.8M | 9.6 mi |
| TRIPLE K FARMS Stroud · 3 employees | $1.3M | 14.4 mi |
| SIMON FARMS LLC Stroud · 2 employees | $1.4M | 16.2 mi |
| MICHAEL LEE RICE Beggs · 1 employees | $426K | 17.5 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $541K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $913K |
| Estimate: the two combined (geometric mean) | $801K |
| EBITDA margin (industry, adjusted for size) | 17% |
| EBITDA = revenue × margin | $137K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $342K |
| Multiple for this size and industry | 2.5× |
| Value range | $180K – $468K |
| Revenue range | $527K – $914K |
| EBITDA range | $90K – $156K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112130) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingCapital Plus Financial, LLCPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Capital Plus Financial, LLC PPP 2021 | All 136 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 3/8/2021 | first | $14K | 1 |
About Beach Feed and Forage LLC
Beach Feed and Forage LLC is an agriculture, forestry, fishing company in Bristow, Oklahoma. Its estimated annual revenue is about $801K, with roughly $137K of EBITDA. It has about 1 employees. Its estimated business value is $342K (likely range $180K–$468K).
Common questions
- Who owns Beach Feed and Forage LLC?
- The owner of Beach Feed and Forage LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Beach Feed and Forage LLC make?
- SeeBITDA estimates Beach Feed and Forage LLC's annual revenue at about $801K (likely between $527K and $914K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Beach Feed and Forage LLC worth?
- About $342K, roughly 2.5× its estimated EBITDA of $137K, typical for a agriculture, forestry, fishing company its size. Likely range: $180K–$468K.
- How many employees does Beach Feed and Forage LLC have?
- About 1, as reported on its PPP loan.