Beacon 5, LLC
How we got $5.2M
Based on its 23 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
What they do
Beacon 5, LLC (Beacon Homes) is an Oklahoma home builder that constructs energy-efficient, customizable new homes with personalized floor plans in the Oklahoma City and Tulsa metro areas, including in its own communities and on customers' land.
From the company's website. Industry: Home builders.
Estimated value over time
▲ 44% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BEACON 5, LLC this business | $30.1M | — |
| AFFILIATED BUILDERS GROUP, INC Edmond · 18 employees | $22.0M | 0.0 mi |
| JKZ SPECIALISTS Edmond · 3 employees | $1.1M | 0.5 mi |
| MODERN HOMESTEAD RESTORATION AND DESIGN, INC. Edmond · 1 employees | $637K | 0.7 mi |
| C4L, LLC Edmond · 1 employees | $1.5M | 0.8 mi |
| INNOVATIVE CONSTRUCTION AND REMODELING Edmond · 3 employees | $977K | 1.0 mi |
| LENNARD FINLEY Edmond · 1 employees | $637K | 1.1 mi |
The full calculation
| Employees reported to the SBA | 23 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $25.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $27.4M |
| Estimate: the two combined (geometric mean) | $30.1M |
| EBITDA margin (industry, adjusted for size) | 5% |
| EBITDA = revenue × margin | $1.5M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $5.2M |
| Multiple for this size and industry | 3.4× |
| Value range | $2.7M – $7.1M |
| Revenue range | $19.8M – $34.3M |
| EBITDA range | $1.0M – $1.7M |
| Industry (NAICS) | New Single-Family Housing Construction (except For-Sale Builders) (236115) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingLegacy BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Legacy Bank PPP 2020 | All 727 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/4/2020 | first | $327K | 23 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Beacon 5, LLC
Beacon 5, LLC is a home builders company in Edmond, Oklahoma, in business since 2014. Its estimated annual revenue is about $30.1M, with roughly $1.5M of EBITDA. It has about 23 employees. Its estimated business value is $5.2M (likely range $2.7M–$7.1M).
Common questions
- Who owns Beacon 5, LLC?
- The owner of Beacon 5, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Beacon 5, LLC make?
- SeeBITDA estimates Beacon 5, LLC's annual revenue at about $30.1M (likely between $19.8M and $34.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Beacon 5, LLC worth?
- About $5.2M, roughly 3.4× its estimated EBITDA of $1.5M, typical for a home builders company its size. Likely range: $2.7M–$7.1M.
- How many employees does Beacon 5, LLC have?
- About 23, as reported on its PPP loan.
- When was Beacon 5, LLC founded?
- Beacon 5, LLC has been in business since 2014.