Beacon Coffee Stand LLC
How we got $118K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 8% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BEACON COFFEE STAND LLC this business | $359K | — |
| Black Rifle Coffee Company - Oklahoma City Oklahoma City | $1.7M | 2.4 mi |
| WILDER COFFEE SUPPLY, LLC Edmond · 2 employees | $913K | 3.2 mi |
| DO FAMILY INVESTMENTS LLC Oklahoma City · 13 employees | $4.6M | 3.2 mi |
| BK's Bar-Ba-Chew Oklahoma City | $1.7M | 3.7 mi |
| WHAT'S COOKING LTD Oklahoma City · 18 employees | $5.3M | 6.0 mi |
| Clements Foods Co Oklahoma City | $3.0M | 6.9 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $541K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $184K |
| Estimate: the two combined (geometric mean) | $359K |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $47K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $118K |
| Multiple for this size and industry | 2.5× |
| Value range | $62K – $161K |
| Revenue range | $236K – $410K |
| EBITDA range | $31K – $54K |
| Industry (NAICS) | Coffee and Tea Manufacturing (311920) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $3K | 1 |
About Beacon Coffee Stand LLC
Beacon Coffee Stand LLC is a coffee and tea manufacturing company in Edmond, Oklahoma. Its estimated annual revenue is about $359K, with roughly $47K of EBITDA. It has about 1 employees. Its estimated business value is $118K (likely range $62K–$161K).
Common questions
- Who owns Beacon Coffee Stand LLC?
- The owner of Beacon Coffee Stand LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Beacon Coffee Stand LLC make?
- SeeBITDA estimates Beacon Coffee Stand LLC's annual revenue at about $359K (likely between $236K and $410K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Beacon Coffee Stand LLC worth?
- About $118K, roughly 2.5× its estimated EBITDA of $47K, typical for a coffee and tea manufacturing company its size. Likely range: $62K–$161K.
- How many employees does Beacon Coffee Stand LLC have?
- About 1, as reported on its PPP loan.