Beacon Environmental Assistance Corporation
How we got $6.1M
Based on its 21 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 90% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BEACON ENVIRONMENTAL ASSISTANCE CORPORATION this business | $8.2M | — |
| SCHWANS LAWN AND LANDSCAPING LLC Edmond · 1 employees | $238K | 0.2 mi |
| THILSTED ARCHITECTURE LLC Edmond · 1 employees | $338K | 0.3 mi |
| 429 GROUP LLC Edmond · 2 employees | $711K | 0.3 mi |
| AUTOLYNX LLC Edmond · 2 employees | $494K | 0.4 mi |
| RED PLAINS PROFESSIONAL, INC. Edmond · 27 employees | $10.6M | 0.4 mi |
| EAGLE CONSULTANTS INC Edmond · 3 employees | $782K | 0.5 mi |
The full calculation
| Employees reported to the SBA | 21 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $6.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $8.1M |
| Estimate: the two combined (geometric mean) | $8.2M |
| EBITDA margin (industry, adjusted for size) | 14% |
| EBITDA = revenue × margin | $1.2M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $6.1M |
| Multiple for this size and industry | 5.2× |
| Value range | $3.2M – $8.4M |
| Revenue range | $5.4M – $9.3M |
| EBITDA range | $774K – $1.3M |
| Industry (NAICS) | Engineering Services (541330) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingValliance BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Valliance Bank PPP 2020, PPP 2021 | All 439 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/4/2020 | first | $369K | 20 |
| 1/25/2021 | second | $338K | 21 |
2 locations
| 841 E 33RD ST | Edmond | This listing |
| 225 Lilac Dr Ste 120 | Edmond | View |
Revenue, profit and value are for the whole company.
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Beacon Environmental Assistance Corporation
Beacon Environmental Assistance Corporation is an engineering & architecture company in Edmond, Oklahoma. It is owned by Phil Spurlin (Co-owner and President). Its estimated annual revenue is about $8.2M, with roughly $1.2M of EBITDA. It has about 21 employees. Its estimated business value is $6.1M (likely range $3.2M–$8.4M). It has 2 locations.
Common questions
- Who owns Beacon Environmental Assistance Corporation?
- Beacon Environmental Assistance Corporation is owned by Phil Spurlin (Co-owner and President), according to public sources such as the company's website or filings.
- How much revenue does Beacon Environmental Assistance Corporation make?
- SeeBITDA estimates Beacon Environmental Assistance Corporation's annual revenue at about $8.2M (likely between $5.4M and $9.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Beacon Environmental Assistance Corporation worth?
- About $6.1M, roughly 5.2× its estimated EBITDA of $1.2M, typical for a engineering & architecture company its size. Likely range: $3.2M–$8.4M.
- How many employees does Beacon Environmental Assistance Corporation have?
- About 21, as reported on its PPP loan.