Beautiful Rooms LLC
How we got $155K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 10% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BEAUTIFUL ROOMS LLC this business | $935K | — |
| TANNEHILL INC Mcalester · 3 employees | $1.6M | 0.5 mi |
| HOME XPRESSIONS UNLIMITED Mcalester · 1 employees | $448K | 0.6 mi |
| WIMBERLY'S HOME FURNISHINGS INC Quinton · 10 employees | $4.1M | 24.2 mi |
| BURNETT FURNITURE, INC. Henryetta · 15 employees | $3.8M | 37.7 mi |
| BOBBY LEE LOFTIS REV TRUST Holdenville · 22 employees | $14.5M | 37.9 mi |
| DYNAMIC INC Holdenville · 7 employees | $2.9M | 37.9 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $921K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $730K |
| Estimate: the two combined (geometric mean) | $935K |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $78K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $155K |
| Multiple for this size and industry | 2× |
| Value range | $82K – $213K |
| Revenue range | $615K – $1.1M |
| EBITDA range | $51K – $89K |
| Industry (NAICS) | Retail Trade (442110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020, PPP 2021 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $8K | 2 |
| 2/2/2021 | second | $12K | 2 |
About Beautiful Rooms LLC
Beautiful Rooms LLC is a retail trade company in Mcalester, Oklahoma. Its estimated annual revenue is about $935K, with roughly $78K of EBITDA. It has about 2 employees. Its estimated business value is $155K (likely range $82K–$213K).
Common questions
- Who owns Beautiful Rooms LLC?
- The owner of Beautiful Rooms LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Beautiful Rooms LLC make?
- SeeBITDA estimates Beautiful Rooms LLC's annual revenue at about $935K (likely between $615K and $1.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Beautiful Rooms LLC worth?
- About $155K, roughly 2× its estimated EBITDA of $78K, typical for a retail trade company its size. Likely range: $82K–$213K.
- How many employees does Beautiful Rooms LLC have?
- About 2, as reported on its PPP loan.