Beauty & Balance LLC
How we got $119K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
What they do
Beauty & Balance is a health and beauty business in Collinsville, OK offering facials, skin treatments, massage, and waxing services. Several services are listed as for women only.
From the company's website. Industry: Hair & beauty salons.
Customers & suppliers
Suppliers & brands
- iS Clinical · brand it sells or installs
- Circadia · brand it sells or installs
- GlossGenius · brand it sells or installs
Estimated value over time
▲ 99% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BEAUTY & BALANCE LLC this business | $189K | — |
| ARUBAH COMMUNITY CLINIC ASSOCIATION Collinsville · 9 employees | $264K | 0.1 mi |
| Landreth Chiropractic and Family Wellness Collinsville | $1.0M | 0.1 mi |
| Elevate Sports Medicine and Performance Collinsville | $1.0M | 0.1 mi |
| Collinsville Primary Eye Care Collinsville | $1.0M | 0.2 mi |
| LEN D. HART, P.C. Collinsville · 6 employees | $1.3M | 0.2 mi |
| Hedlund Family Chiropractic Collinsville | $1.0M | 0.2 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $239K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $114K |
| Estimate: the two combined (geometric mean) | $189K |
| EBITDA margin (industry, adjusted for size) | 25% |
| EBITDA = revenue × margin | $48K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $119K |
| Multiple for this size and industry | 2.5× |
| Value range | $63K – $163K |
| Revenue range | $124K – $215K |
| EBITDA range | $31K – $54K |
| Industry (NAICS) | Beauty Salons (812112) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst Bank of OwassoPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Bank of Owasso PPP 2020, PPP 2021 | All 426 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/27/2020 | first | $4K | 1 |
| 3/25/2021 | second | $12K | 1 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Beauty & Balance LLC
Beauty & Balance LLC is a hair & beauty salons company in Collinsville, Oklahoma, in business since 2015. Its estimated annual revenue is about $189K, with roughly $48K of EBITDA. It has about 1 employees. Its estimated business value is $119K (likely range $63K–$163K).
Common questions
- Who owns Beauty & Balance LLC?
- The owner of Beauty & Balance LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Beauty & Balance LLC make?
- SeeBITDA estimates Beauty & Balance LLC's annual revenue at about $189K (likely between $124K and $215K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Beauty & Balance LLC worth?
- About $119K, roughly 2.5× its estimated EBITDA of $48K, typical for a hair & beauty salons company its size. Likely range: $63K–$163K.
- How many employees does Beauty & Balance LLC have?
- About 1, as reported on its PPP loan.
- When was Beauty & Balance LLC founded?
- Beauty & Balance LLC has been in business since 2015.