Beaver Auto Supply Inc.
How we got $122K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BEAVER AUTO SUPPLY INC. this business | $1.0M | — |
| NAPA Auto Parts Beaver | $2.3M | 7.7 mi |
| ROBINSON TIRE SHOP LLC Balko · 1 employees | $488K | 21.9 mi |
| NAPA Auto Parts Hooker | $2.3M | 38.4 mi |
| CLARK TIRE LLC Shattuck · 2 employees | $718K | 51.2 mi |
| SHATTUCK AUTO SUPPLY Shattuck · 2 employees | $706K | 51.2 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $910K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $866K |
| Estimate: the two combined (geometric mean) | $1.0M |
| EBITDA margin (industry, adjusted for size) | 6% |
| EBITDA = revenue × margin | $61K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $122K |
| Multiple for this size and industry | 2× |
| Value range | $64K – $168K |
| Revenue range | $666K – $1.2M |
| EBITDA range | $40K – $70K |
| Industry (NAICS) | Automotive Parts, Accessories, and Tire Retailers (441310) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingThe Bank of Beaver CityPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Bank of Beaver City PPP 2020 | All 54 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/6/2020 | first | $14K | 2 |
About Beaver Auto Supply Inc.
Beaver Auto Supply Inc. is an automotive parts, accessories, and tire retailers company in Beaver, Oklahoma. Its estimated annual revenue is about $1.0M, with roughly $61K of EBITDA. It has about 2 employees. Its estimated business value is $122K (likely range $64K–$168K).
Common questions
- Who owns Beaver Auto Supply Inc.?
- The owner of Beaver Auto Supply Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Beaver Auto Supply Inc. make?
- SeeBITDA estimates Beaver Auto Supply Inc.'s annual revenue at about $1.0M (likely between $666K and $1.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Beaver Auto Supply Inc. worth?
- About $122K, roughly 2× its estimated EBITDA of $61K, typical for a automotive parts, accessories, and tire retailers company its size. Likely range: $64K–$168K.
- How many employees does Beaver Auto Supply Inc. have?
- About 2, as reported on its PPP loan.