Beaver Bend Dream LLC
How we got $1.1M
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 14% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BEAVER BEND DREAM LLC this business | $788K | — |
| Rowdy Fox Cabin Broken Bow | $1.9M | 0.1 mi |
| Lucky U Cabin Broken Bow | $1.9M | 0.1 mi |
| NEW HOCHATOWN LODGE LLC Broken Bow · 1 employees | $366K | 0.3 mi |
| Tiny Town Ok Cabin Rentals Broken Bow | $1.9M | 0.4 mi |
| The Black Pearl Broken Bow | $1.9M | 0.5 mi |
| Three Creeks Reserve Broken Bow | $1.9M | 0.7 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $560K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $852K |
| Estimate: the two combined (geometric mean) | $788K |
| EBITDA margin (industry, adjusted for size) | 36% |
| EBITDA = revenue × margin | $281K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.1M |
| Multiple for this size and industry | 3.9× |
| Value range | $577K – $1.5M |
| Revenue range | $518K – $898K |
| EBITDA range | $185K – $320K |
| Industry (NAICS) | Hotels (except Casino Hotels) and Motels (721110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingSecurity First National Bank of HugoPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Security First National Bank of Hugo PPP 2020 | All 43 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/1/2020 | first | $18K | 2 |
About Beaver Bend Dream LLC
Beaver Bend Dream LLC is a hotels & motels company in Broken Bow, Oklahoma. Its estimated annual revenue is about $788K, with roughly $281K of EBITDA. It has about 2 employees. Its estimated business value is $1.1M (likely range $577K–$1.5M).
Common questions
- Who owns Beaver Bend Dream LLC?
- The owner of Beaver Bend Dream LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Beaver Bend Dream LLC make?
- SeeBITDA estimates Beaver Bend Dream LLC's annual revenue at about $788K (likely between $518K and $898K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Beaver Bend Dream LLC worth?
- About $1.1M, roughly 3.9× its estimated EBITDA of $281K, typical for a hotels & motels company its size. Likely range: $577K–$1.5M.
- How many employees does Beaver Bend Dream LLC have?
- About 2, as reported on its PPP loan.