Beaver Creek Construction, LLC.
How we got $604K
Based on its 6 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Some signs of a sale
- In business 22 years (since 2004)
- Founder still runs it after 22 years
From public records and the company's website, not a statement that it's for sale.
What they do
Beaver Creek Construction, LLC builds steel-framed shops and barns and installs shingle and metal roofing, and also sells blueprints of its homes, serving Oklahomans.
From the company's website. Industry: Commercial construction.
Estimated value over time
▲ 28% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BEAVER CREEK CONSTRUCTION, LLC. this business | $4.3M | — |
| DFWU, INC Marlow · 5 employees | $2.6M | 3.4 mi |
| WEST CONSTRUCTION Duncan · 1 employees | $483K | 6.8 mi |
| W.W. BUILDERS, INC. Duncan · 10 employees | $8.9M | 7.4 mi |
| CM PROFESSIONAL SERVICES LLC Duncan · 6 employees | $4.6M | 7.5 mi |
| FIRST ALARM CONSTRUCTION LLC Duncan · 2 employees | $1.9M | 8.8 mi |
| HOPE EQUIPMENT AND CONSTRUCTION, INC Duncan · 16 employees | $11.0M | 9.2 mi |
The full calculation
| Employees reported to the SBA | 6 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.9M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.6M |
| Estimate: the two combined (geometric mean) | $4.3M |
| EBITDA margin (industry, adjusted for size) | 6% |
| EBITDA = revenue × margin | $263K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $604K |
| Multiple for this size and industry | 2.3× |
| Value range | $318K – $827K |
| Revenue range | $2.8M – $4.9M |
| EBITDA range | $173K – $299K |
| Industry (NAICS) | Commercial and Institutional Building Construction (236220) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
“In 2011, Dustin and Vanessa officially became the owners and founders of Beaver Creek Construction.”
Advisors
- BankingLegacy BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Legacy Bank PPP 2020, PPP 2021 | All 727 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/3/2020 | first | $51K | 5 |
| 1/25/2021 | second | $51K | 6 |
2 locations
| 3102 Railroad St | Marlow | This listing |
| 167388 9 Mile Rd | Duncan | View |
Revenue, profit and value are for the whole company.
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Beaver Creek Construction, LLC.
Beaver Creek Construction, LLC. is a commercial construction company in Marlow, Oklahoma, in business since 2004. It is owned by Dustin Sorrels (Founder and Owner). Its estimated annual revenue is about $4.3M, with roughly $263K of EBITDA. It has about 6 employees. Its estimated business value is $604K (likely range $318K–$827K). It has 2 locations.
Common questions
- Who owns Beaver Creek Construction, LLC.?
- Beaver Creek Construction, LLC. is owned by Dustin Sorrels (Founder and Owner), according to public sources such as the company's website or filings.
- How much revenue does Beaver Creek Construction, LLC. make?
- SeeBITDA estimates Beaver Creek Construction, LLC.'s annual revenue at about $4.3M (likely between $2.8M and $4.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Beaver Creek Construction, LLC. worth?
- About $604K, roughly 2.3× its estimated EBITDA of $263K, typical for a commercial construction company its size. Likely range: $318K–$827K.
- How many employees does Beaver Creek Construction, LLC. have?
- About 6, as reported on its PPP loan.
- When was Beaver Creek Construction, LLC. founded?
- Beaver Creek Construction, LLC. has been in business since 2004.