Beavers Bend Depot and Trail Rides, LLC
How we got $475K
Based on its 7 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 38% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BEAVERS BEND DEPOT AND TRAIL RIDES, LLC this business | $1.0M | — |
| BEAVERS BEND MANAGEMENT, LLC Broken Bow · 40 employees | $7.2M | 2.0 mi |
| Thomahawk's Broken Bow | $793K | 2.8 mi |
| Grit & Glow Fitness + Recovery Hochatown | $793K | 2.8 mi |
| BMW FITNESS LLC Broken Bow · 7 employees | $580K | 2.8 mi |
| Wild Hog Paintball Llc Broken Bow | $793K | 2.9 mi |
| Old West Town Mini Golf Hochatown | $793K | 3.0 mi |
The full calculation
| Employees reported to the SBA | 7 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $894K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $902K |
| Estimate: the two combined (geometric mean) | $1.0M |
| EBITDA margin (industry, adjusted for size) | 20% |
| EBITDA = revenue × margin | $206K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $475K |
| Multiple for this size and industry | 2.3× |
| Value range | $250K – $649K |
| Revenue range | $673K – $1.2M |
| EBITDA range | $136K – $235K |
| Industry (NAICS) | All Other Amusement and Recreation Industries (713990) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingThe Idabel National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Idabel National Bank PPP 2020 | All 58 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $28K | 7 |
About Beavers Bend Depot and Trail Rides, LLC
Beavers Bend Depot and Trail Rides, LLC is an all other amusement and recreation industries company in Broken Bow, Oklahoma. Its estimated annual revenue is about $1.0M, with roughly $206K of EBITDA. It has about 7 employees. Its estimated business value is $475K (likely range $250K–$649K).
Common questions
- Who owns Beavers Bend Depot and Trail Rides, LLC?
- The owner of Beavers Bend Depot and Trail Rides, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Beavers Bend Depot and Trail Rides, LLC make?
- SeeBITDA estimates Beavers Bend Depot and Trail Rides, LLC's annual revenue at about $1.0M (likely between $673K and $1.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Beavers Bend Depot and Trail Rides, LLC worth?
- About $475K, roughly 2.3× its estimated EBITDA of $206K, typical for a all other amusement and recreation industries company its size. Likely range: $250K–$649K.
- How many employees does Beavers Bend Depot and Trail Rides, LLC have?
- About 7, as reported on its PPP loan.