Bedrock Nursery Inc
How we got $1.3M
Based on its 29 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Some signs of a sale
- In business 32 years (since 1994)
- No family successor named on its website
From public records and the company's website, not a statement that it's for sale.
What they do
Bedrock Nursery is a family-owned landscaping business in Lawton, Oklahoma, that designs, builds and maintains outdoor spaces and grows much of its own plant material at a 10-acre nursery.
From the company's website. Industry: Landscaping & lawn care.
Estimated value over time
▲ 51% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BEDROCK NURSERY INC this business | $4.5M | — |
| A + Pest Control Lawton | $510K | 0.5 mi |
| VITALAWN, INC Lawton · 2 employees | $307K | 0.6 mi |
| UNIQUE LANDSCAPING AND REMODELING LLC Lawton · 1 employees | $372K | 0.9 mi |
| CURB APPEAL PROFESSIONAL LAWN CARE Lawton · 1 employees | $251K | 1.1 mi |
| BUDGET LAWN AND TREE SERVICE, LLC Lawton · 5 employees | $577K | 1.3 mi |
| MCLEW JANITORIAL SERVICE LLC Lawton · 1 employees | $100K | 1.3 mi |
The full calculation
| Employees reported to the SBA | 29 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $4.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $4.6M |
| Estimate: the two combined (geometric mean) | $4.5M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $480K |
Brought up to date: prices are 10% higher than in the benchmark's year and Oklahoma employment in this industry has grown 21% since 2020, both included above.
| Estimated value = EBITDA × typical sale multiple | $1.3M |
| Multiple for this size and industry | 2.8× |
| Value range | $806K – $2.1M |
| Revenue range | $3.4M – $5.8M |
| EBITDA range | $360K – $624K |
| Industry (NAICS) | Landscaping Services (561730) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
“Established in 1994, Bedrock Nursery is 'FAMILY' owned and operated by Billy & Dana Franklin and Dennis & Sarah Totte.”
Leadership
- STSarah TotteOwner · Company website · source
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $227K | 29 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Bedrock Nursery Inc
Bedrock Nursery Inc is a family-owned landscaping & lawn care company in Lawton, Oklahoma, in business since 1994. It is owned by Dana Franklin. Its estimated annual revenue is about $4.5M, with roughly $480K of EBITDA. It has about 29 employees. Its estimated business value is $1.3M (likely range $806K–$2.1M).
Common questions
- Who owns Bedrock Nursery Inc?
- Bedrock Nursery Inc is owned by Dana Franklin, according to public sources such as the company's website or filings.
- How much revenue does Bedrock Nursery Inc make?
- SeeBITDA estimates Bedrock Nursery Inc's annual revenue at about $4.5M (likely between $3.4M and $5.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Bedrock Nursery Inc worth?
- About $1.3M, roughly 2.8× its estimated EBITDA of $480K, typical for a landscaping & lawn care company its size. Likely range: $806K–$2.1M.
- How many employees does Bedrock Nursery Inc have?
- About 29, as reported on its PPP loan.
- When was Bedrock Nursery Inc founded?
- Bedrock Nursery Inc has been in business since 1994.