Bedrock Stone LLC
How we got $1.4M
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 20% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BEDROCK STONE LLC this business | $1.4M | — |
| 3C STONE COMPANY LLC Stigler · 20 employees | $8.5M | 5.4 mi |
| COYLE STONE LLC Stigler · 33 employees | $23.4M | 5.4 mi |
| SUPERIOR STONE LLC Stigler · 4 employees | $1.3M | 5.4 mi |
| QUAILITY STONE QUARRIES LLC Stigler · 39 employees | $10.7M | 7.8 mi |
| BUMPERS CONSTRUCTION & TRUCKING COMPANY, INC. Stigler · 15 employees | $4.9M | 9.5 mi |
| WILDHORSE STONE, INC Sallisaw · 4 employees | $1.9M | 14.2 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.6M |
| Estimate: the two combined (geometric mean) | $1.4M |
| EBITDA margin (industry, adjusted for size) | 34% |
| EBITDA = revenue × margin | $478K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.4M |
| Multiple for this size and industry | 3× |
| Value range | $754K – $2.0M |
| Revenue range | $935K – $1.6M |
| EBITDA range | $314K – $545K |
| Industry (NAICS) | Other Crushed and Broken Stone Mining and Quarrying (212319) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingThe Farmers State BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Farmers State Bank PPP 2020 | All 85 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/27/2020 | first | $31K | 2 |
About Bedrock Stone LLC
Bedrock Stone LLC is an other crushed and broken stone mining and quarrying company in Stigler, Oklahoma. Its estimated annual revenue is about $1.4M, with roughly $478K of EBITDA. It has about 2 employees. Its estimated business value is $1.4M (likely range $754K–$2.0M).
Common questions
- Who owns Bedrock Stone LLC?
- The owner of Bedrock Stone LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Bedrock Stone LLC make?
- SeeBITDA estimates Bedrock Stone LLC's annual revenue at about $1.4M (likely between $935K and $1.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Bedrock Stone LLC worth?
- About $1.4M, roughly 3× its estimated EBITDA of $478K, typical for a other crushed and broken stone mining and quarrying company its size. Likely range: $754K–$2.0M.
- How many employees does Bedrock Stone LLC have?
- About 2, as reported on its PPP loan.