Bee Garden LLC
How we got $119K
Based on its 1 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 12% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BEE GARDEN LLC this business | $508K | — |
| PRESTIGE MANUFACTURED HOMES INC. Shawnee · 8 employees | $9.6M | 0.4 mi |
| BRADLEY GOELLER Shawnee · 1 employees | $931K | 1.2 mi |
| RAINMAKER SALES, INC. Shawnee · 18 employees | $15.0M | 2.2 mi |
| LECCE TRADING LLC Shawnee · 6 employees | $3.0M | 3.6 mi |
| QUALITY COMMUNICATIONS LLC Shawnee · 7 employees | $2.6M | 3.6 mi |
| UNIT LINER COMPANY Shawnee · 40 employees | $30.0M | 4.2 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $618K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $321K |
| Estimate: the two combined (geometric mean) | $508K |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $60K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $119K |
| Multiple for this size and industry | 2× |
| Value range | $63K – $163K |
| Revenue range | $334K – $580K |
| EBITDA range | $39K – $68K |
| Industry (NAICS) | Retail Trade (453998) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBlue Ridge Bank, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Blue Ridge Bank, National Association PPP 2021 | All 17 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 3/23/2021 | first | $4K | 1 |
About Bee Garden LLC
Bee Garden LLC is a retail trade company in Shawnee, Oklahoma. Its estimated annual revenue is about $508K, with roughly $60K of EBITDA. It has about 1 employees. Its estimated business value is $119K (likely range $63K–$163K).
Common questions
- Who owns Bee Garden LLC?
- The owner of Bee Garden LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Bee Garden LLC make?
- SeeBITDA estimates Bee Garden LLC's annual revenue at about $508K (likely between $334K and $580K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Bee Garden LLC worth?
- About $119K, roughly 2× its estimated EBITDA of $60K, typical for a retail trade company its size. Likely range: $63K–$163K.
- How many employees does Bee Garden LLC have?
- About 1, as reported on its PPP loan.