Belfair of Mcalester LLC
How we got $17.3M
Based on 46 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 50% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BELFAIR OF MCALESTER LLC this business | $95.3M | — |
| TIM MITCHELL CONSTRUCTION LLC Mcalester · 7 employees | $5.0M | 1.2 mi |
| REBUILDING TOGETHER KIAMICHI COUNTRY Mcalester · 2 employees | $1.4M | 1.9 mi |
| WELCOME HOME MCALESTER LLC Mcalester · 2 employees | $480K | 2.3 mi |
| JIM LUKER CONSTRUCTION L.L.C. Mcalester · 2 employees | $1.7M | 9.6 mi |
| TIMOTHY MITCHELL Mcalester · 11 employees | $13.0M | 10.2 mi |
| AFFORDABLE REMODELING SERVICES, INC. Eufaula · 1 employees | $1.5M | 21.2 mi |
The full calculation
| Employees reported to the SBA | 46 |
| Industry revenue per employee | $1.1M |
| Revenue = employees × revenue per employee | $95.3M |
| EBITDA margin (industry, adjusted for size) | 4% |
| EBITDA = revenue × margin | $4.2M |
| Cross-check: revenue implied by PPP payroll | $25.0M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $17.3M |
| Multiple for this size and industry | 4.1× |
| Value range | $8.2M – $24.5M |
| Revenue range | $56.4M – $112.7M |
| EBITDA range | $2.5M – $5.0M |
| Industry (NAICS) | New Multifamily Housing Construction (except For-Sale Builders) (236116) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/13/2020 | first | $237K | 46 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Belfair of Mcalester LLC
Belfair of Mcalester LLC is a home builders company in Mcalester, Oklahoma. It is owned by Robert Coy Samples (President). Its estimated annual revenue is about $95.3M, with roughly $4.2M of EBITDA. It has about 46 employees. Its estimated business value is $17.3M (likely range $8.2M–$24.5M).
Common questions
- Who owns Belfair of Mcalester LLC?
- Belfair of Mcalester LLC is owned by Robert Coy Samples (President), according to public sources such as the company's website or filings.
- How much revenue does Belfair of Mcalester LLC make?
- SeeBITDA estimates Belfair of Mcalester LLC's annual revenue at about $95.3M (likely between $56.4M and $112.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Belfair of Mcalester LLC worth?
- About $17.3M, roughly 4.1× its estimated EBITDA of $4.2M, typical for a home builders company its size. Likely range: $8.2M–$24.5M.
- How many employees does Belfair of Mcalester LLC have?
- About 46, as reported on its PPP loan.