SeeBITDAOklahoma

Bellamy & Co., LLC

All Other Support Services
Estimated valueMedium confidence
$115K
$61Klikely range$158K
About 2.5× its yearly profit, typical for a company this size in its industry.
Revenue
$303K
a year
Profit (EBITDA)
$46K
15% of revenue
Employees
1
reported in 2020
Leadership
Josh Bellamy
Co-Owner · source
Unlikely to sell soon

How we got $115K

Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.

1 employees × $376K each$376K
PPP payroll ÷ payroll's usual share of revenue$188K
Shown toward the top of its range×1.14
Revenue$303K
× 15% profit margin$46K
× 2.5 sale multiple = value$115K

· Own this business? Correct these figures

Estimated value over time

▲ 12% since 2020
$0$66K$133K20202026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
Company website
Owner named

Signs of a sale Unlikely to sell soon

  • In business 15 years (since 2011)

From public records and the company's website, not a statement that it's for sale.

What they do

Bellamy & Co. is an auction, real estate, insurance, and equipment sales company serving clients in northern Oklahoma and southern Kansas, with a stated focus on agricultural, commercial, and residential property.

Products & services
AuctionsTraditional Real EstateInsuranceEquipment SalesAppraisalsCrop InsuranceHome & auto insurance
Markets served
agriculturalcommercialresidential
Service area
northern Oklahomasouthern KansasOklahoma & Kansasnationwide reach
Certifications
Licensed Crop Insurance AgentLicensed Property & Casualty AgentsActive Licensed Real Estate Brokers & Associates

From the company's website. Industry: All Other Support Services.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
BELLAMY & CO., LLC
this business
$303K$46K—
Alva, Oklahoma Animal Control
Alva
$1.1M$146K17.3 mi
The Home Place Wedding & Event Center
Meno
$1.1M$146K28.6 mi
Stone Point
North Enid
$1.1M$146K33.9 mi
81 Ranch
Enid
$1.1M$146K34.2 mi
SUMMIT LAND COMPANY, INC.
Fairview · 8 employees
$3.2M$379K34.3 mi
TAG AGENCY OF ENID, INC
Enid · 6 employees
$1.3M$170K34.4 mi

The full calculation

Employees reported to the SBA1
Revenue from headcount (employees × revenue per employee for companies this size)$376K
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$188K
Estimate: the two combined (geometric mean)$303K
EBITDA margin (industry, adjusted for size)15%
EBITDA = revenue × margin$46K

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$115K
Multiple for this size and industry2.5×
Value range$61K – $158K
Revenue range$199K – $346K
EBITDA range$30K – $53K
Industry (NAICS)All Other Support Services (561990)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

History & advisors

Advisors

  • BankingACB BankPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

ACB Bank
PPP 2020, PPP 2021
All 79 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/6/2020first$5K$5K1ACB Bank
1/30/2021second$21K$21K1ACB Bank

Public records

Matched to this business by name and address from public government data; a match can occasionally be wrong.

About Bellamy & Co., LLC

Bellamy & Co., LLC is an all other support services company in Cherokee, Oklahoma, in business since 2011. It is owned by Josh Bellamy (Co-Owner). Its estimated annual revenue is about $303K, with roughly $46K of EBITDA. It has about 1 employees. Its estimated business value is $115K (likely range $61K–$158K).

Common questions

Who owns Bellamy & Co., LLC?
Bellamy & Co., LLC is owned by Josh Bellamy (Co-Owner), according to public sources such as the company's website or filings.
How much revenue does Bellamy & Co., LLC make?
SeeBITDA estimates Bellamy & Co., LLC's annual revenue at about $303K (likely between $199K and $346K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Bellamy & Co., LLC worth?
About $115K, roughly 2.5× its estimated EBITDA of $46K, typical for a all other support services company its size. Likely range: $61K–$158K.
How many employees does Bellamy & Co., LLC have?
About 1, as reported on its PPP loan.
When was Bellamy & Co., LLC founded?
Bellamy & Co., LLC has been in business since 2011.