Bellco Glass LLC
How we got $274K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 10% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BELLCO GLASS LLC this business | $1.1M | — |
| Gh Masonry Bartlesville | $2.4M | 0.1 mi |
| Heritage Roofing Bartlesville | $2.2M | 1.0 mi |
| Mission Roofing Bartlesville | $2.2M | 2.4 mi |
| RoofPro Bartlesville | $2.2M | 2.6 mi |
| DAVE SCOTT CONCRETE CONTRACTORS, INC. Bartlesville · 5 employees | $1.8M | 2.7 mi |
| Aqua Tech Bartlesville | $2.2M | 3.1 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $953K |
| Estimate: the two combined (geometric mean) | $1.1M |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $144K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $274K |
| Multiple for this size and industry | 1.9× |
| Value range | $144K – $375K |
| Revenue range | $739K – $1.3M |
| EBITDA range | $95K – $164K |
| Industry (NAICS) | Glass and Glazing Contractors (238150) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingUnion State BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Union State Bank PPP 2020 | All 15 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $34K | 4 |
About Bellco Glass LLC
Bellco Glass LLC is a glass and glazing contractors company in Bartlesville, Oklahoma. Its estimated annual revenue is about $1.1M, with roughly $144K of EBITDA. It has about 4 employees. Its estimated business value is $274K (likely range $144K–$375K).
Common questions
- Who owns Bellco Glass LLC?
- The owner of Bellco Glass LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Bellco Glass LLC make?
- SeeBITDA estimates Bellco Glass LLC's annual revenue at about $1.1M (likely between $739K and $1.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Bellco Glass LLC worth?
- About $274K, roughly 1.9× its estimated EBITDA of $144K, typical for a glass and glazing contractors company its size. Likely range: $144K–$375K.
- How many employees does Bellco Glass LLC have?
- About 4, as reported on its PPP loan.